MRC Global Inc
NYSE:MRC

Watchlist Manager
MRC Global Inc Logo
MRC Global Inc
NYSE:MRC
Watchlist
Price: 14.11 USD 0.86%
Market Cap: 1.2B USD
Have any thoughts about
MRC Global Inc?
Write Note

Income Statement

Earnings Waterfall
MRC Global Inc

Revenue
3.2B USD
Cost of Revenue
-2.6B USD
Gross Profit
651m USD
Operating Expenses
-499m USD
Operating Income
152m USD
Other Expenses
-77m USD
Net Income
75m USD

Income Statement
MRC Global Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 765
N/A
5 933
+3%
5 920
0%
5 621
-5%
5 074
-10%
4 529
-11%
4 019
-11%
3 567
-11%
3 289
-8%
3 041
-8%
3 120
+3%
3 296
+6%
3 462
+5%
3 646
+5%
3 794
+4%
3 954
+4%
4 066
+3%
4 172
+3%
4 132
-1%
4 034
-2%
3 905
-3%
3 662
-6%
3 486
-5%
3 104
-11%
2 747
-12%
2 560
-7%
2 375
-7%
2 459
+4%
2 559
+4%
2 666
+4%
2 799
+5%
2 961
+6%
3 180
+7%
3 363
+6%
3 506
+4%
3 529
+1%
3 513
0%
3 412
-3%
3 333
-2%
3 294
-1%
3 203
-3%
Gross Profit
Cost of Revenue
(4 770)
(4 915)
(4 914)
(4 668)
(4 214)
(3 743)
(3 320)
(2 949)
(2 768)
(2 573)
(2 645)
(2 797)
(2 899)
(3 064)
(3 183)
(3 315)
(3 407)
(3 483)
(3 438)
(3 343)
(3 212)
(3 009)
(2 859)
(2 538)
(2 241)
(2 083)
(1 939)
(2 017)
(2 115)
(2 172)
(2 270)
(2 380)
(2 526)
(2 687)
(2 794)
(2 811)
(2 805)
(2 720)
(2 655)
(2 619)
(2 552)
Gross Profit
996
N/A
1 018
+2%
1 006
-1%
952
-5%
860
-10%
786
-9%
699
-11%
618
-12%
521
-16%
468
-10%
475
+1%
499
+5%
563
+13%
582
+3%
611
+5%
639
+5%
659
+3%
689
+5%
694
+1%
691
0%
693
+0%
653
-6%
627
-4%
566
-10%
506
-11%
477
-6%
436
-9%
442
+1%
444
+0%
494
+11%
529
+7%
581
+10%
654
+13%
676
+3%
712
+5%
718
+1%
708
-1%
692
-2%
678
-2%
675
0%
651
-4%
Operating Income
Operating Expenses
(703)
(710)
(704)
(678)
(635)
(607)
(1 049)
(1 022)
(1 004)
(524)
(514)
(511)
(516)
(536)
(556)
(552)
(562)
(562)
(564)
(560)
(557)
(550)
(537)
(508)
(466)
(421)
(395)
(393)
(400)
(409)
(416)
(434)
(452)
(470)
(485)
(495)
(501)
(503)
(506)
(502)
(499)
Selling, General & Administrative
(703)
(710)
(704)
(678)
(635)
(607)
(584)
(560)
(542)
(524)
(513)
(510)
(516)
(536)
(548)
(552)
(562)
(562)
(563)
(560)
(557)
(550)
(537)
(508)
(466)
(421)
(395)
(393)
(400)
(409)
(416)
(434)
(452)
(470)
(485)
(495)
(501)
(503)
(506)
(502)
(499)
Other Operating Expenses
0
0
0
0
0
0
(465)
(462)
(462)
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
293
N/A
308
+5%
302
-2%
275
-9%
225
-18%
180
-20%
(350)
N/A
(404)
-15%
(483)
-20%
(56)
+88%
(39)
+30%
(12)
+69%
47
N/A
46
-2%
55
+20%
87
+58%
97
+11%
127
+31%
130
+2%
131
+1%
136
+4%
103
-24%
90
-13%
58
-36%
40
-31%
56
+40%
41
-27%
49
+20%
44
-10%
85
+93%
113
+33%
147
+30%
202
+37%
206
+2%
227
+10%
223
-2%
207
-7%
189
-9%
172
-9%
173
+1%
152
-12%
Pre-Tax Income
Interest Income Expense
(54)
(62)
(59)
(57)
(53)
(48)
(40)
(35)
(36)
(35)
(34)
(33)
(33)
(31)
(30)
(32)
(33)
(38)
(41)
(41)
(41)
(40)
(37)
(34)
(31)
(28)
(26)
(25)
(24)
(23)
(23)
(22)
(22)
(24)
(25)
(30)
(33)
(32)
(33)
(30)
(25)
Non-Reccuring Items
(11)
(6)
0
(3)
(3)
(465)
0
0
0
(1)
0
0
(9)
(8)
0
(9)
(1)
(1)
0
0
0
0
0
(301)
(306)
(319)
(323)
(29)
(45)
(78)
(80)
(93)
(96)
(66)
(59)
(41)
(13)
(2)
(4)
(3)
(2)
Total Other Income
(12)
(15)
(11)
(14)
(8)
(9)
(7)
(7)
(5)
1
2
2
(1)
0
0
0
2
7
5
6
6
3
3
3
2
8
8
8
7
2
0
(5)
(10)
(6)
(9)
(4)
2
(2)
(2)
1
(1)
Pre-Tax Income
216
N/A
226
+5%
231
+2%
201
-13%
160
-20%
(342)
N/A
(398)
-16%
(446)
-12%
(524)
-17%
(91)
+83%
(71)
+22%
(43)
+39%
4
N/A
7
+75%
25
+257%
46
+84%
65
+41%
95
+46%
94
-1%
96
+2%
101
+5%
66
-35%
56
-15%
(274)
N/A
(295)
-8%
(283)
+4%
(300)
-6%
3
N/A
(18)
N/A
(14)
+22%
12
N/A
27
+125%
74
+174%
110
+49%
134
+22%
148
+10%
163
+10%
153
-6%
133
-13%
141
+6%
124
-12%
Net Income
Tax Provision
(79)
(82)
(82)
(74)
(68)
11
29
44
66
8
2
(3)
(7)
(7)
(13)
(18)
(16)
(24)
(23)
(23)
(31)
(21)
(20)
5
8
9
14
(4)
3
0
(7)
(12)
(24)
(35)
(41)
(45)
(49)
(39)
(34)
(36)
(25)
Income from Continuing Operations
136
144
150
127
93
(332)
(369)
(402)
(458)
(83)
(69)
(46)
(3)
0
12
28
49
71
71
73
70
45
36
(269)
(287)
(274)
(286)
(1)
(15)
(14)
5
15
50
75
93
103
114
114
99
105
99
Net Income (Common)
136
N/A
144
+6%
150
+4%
125
-16%
85
-32%
(345)
N/A
(388)
-12%
(426)
-10%
(482)
-13%
(107)
+78%
(93)
+13%
(70)
+25%
(27)
+61%
26
N/A
38
+46%
54
+42%
75
+39%
50
-33%
50
N/A
52
+4%
49
-6%
15
-69%
6
-60%
(299)
N/A
(317)
-6%
(298)
+6%
(310)
-4%
(25)
+92%
(39)
-56%
(38)
+3%
(19)
+50%
(9)
+53%
26
N/A
51
+96%
69
+35%
79
+14%
90
+14%
90
N/A
75
-17%
81
+8%
75
-7%
EPS (Diluted)
1.33
N/A
1.4
+5%
1.45
+4%
1.22
-16%
0.83
-32%
-3.38
N/A
-3.85
-14%
-4.35
-13%
-5.02
-15%
-1.1
+78%
-0.97
+12%
-0.73
+25%
-0.28
+62%
0.27
N/A
0.41
+52%
0.58
+41%
0.81
+40%
0.54
-33%
0.58
+7%
0.61
+5%
0.58
-5%
0.17
-71%
0.07
-59%
-3.64
N/A
-3.86
-6%
-3.63
+6%
-3.78
-4%
-0.3
+92%
-0.47
-57%
-0.46
+2%
-0.23
+50%
-0.12
+48%
0.3
N/A
0.6
+100%
0.81
+35%
0.93
+15%
0.84
-10%
1.05
+25%
0.87
-17%
0.93
+7%
0.87
-6%

See Also

Discover More