M

Marine Products Corp
NYSE:MPX

Watchlist Manager
Marine Products Corp
NYSE:MPX
Watchlist
Price: 9.34 USD 0.97% Market Closed
Market Cap: 324.2m USD
Have any thoughts about
Marine Products Corp?
Write Note

Relative Value

The Relative Value of one MPX stock under the Base Case scenario is 6.53 USD. Compared to the current market price of 9.34 USD, Marine Products Corp is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MPX Relative Value
Base Case
6.53 USD
Overvaluation 30%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
44
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1
Forward
1.4
vs History
19
vs Industry
41
Median 3Y
11.5
Median 5Y
13.8
Industry
17.9
Forward
22.9
vs History
58
vs Industry
40
Median 3Y
7.9
Median 5Y
9.2
Industry
10.6
vs History
55
vs Industry
41
Median 3Y
8.7
Median 5Y
10.1
Industry
16.2
vs History
77
vs Industry
28
Median 3Y
3.2
Median 5Y
3.7
Industry
1.7
vs History
49
vs Industry
53
Median 3Y
1
Median 5Y
1.1
Industry
1.2
Forward
1.1
vs History
28
vs Industry
42
Median 3Y
4.3
Median 5Y
5.4
Industry
4
vs History
22
vs Industry
40
Median 3Y
7.6
Median 5Y
9.8
Industry
9.1
Forward
14.9
vs History
19
vs Industry
40
Median 3Y
8
Median 5Y
10.3
Industry
12.2
Forward
17.4
vs History
58
vs Industry
48
Median 3Y
6.7
Median 5Y
8.3
Industry
10.5
vs History
55
vs Industry
39
Median 3Y
7.5
Median 5Y
8.7
Industry
14.3
vs History
82
vs Industry
19
Median 3Y
2.9
Median 5Y
3.4
Industry
1.4

Multiples Across Competitors

MPX Competitors Multiples
Marine Products Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marine Products Corp
NYSE:MPX
324.2m USD 1.2 18.1 11.8 13.3
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.6 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.1 28.4 17.5 20.9
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
P/E Multiple
Earnings Growth P/E to Growth
US
M
Marine Products Corp
NYSE:MPX
Average P/E: 24.4
18.1
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.6
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.4
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
15%
1.5
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Marine Products Corp
NYSE:MPX
Average EV/EBITDA: 11.5
11.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.5
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
14.5
31%
0.5
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Marine Products Corp
NYSE:MPX
Average EV/EBIT: 15.6
13.3
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
20.9
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
17%
1
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A

See Also

Discover More
Back to Top