
MPLX LP
NYSE:MPLX

Balance Sheet
Balance Sheet Decomposition
MPLX LP
Current Assets | 3.3B |
Cash & Short-Term Investments | 1.5B |
Receivables | 1.5B |
Other Current Assets | 215m |
Non-Current Assets | 34.2B |
Long-Term Investments | 4.5B |
PP&E | 19.7B |
Intangibles | 8.2B |
Other Non-Current Assets | 1.9B |
Balance Sheet
MPLX LP
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
43
|
234
|
5
|
77
|
15
|
15
|
13
|
238
|
1 048
|
1 519
|
|
Cash Equivalents |
43
|
234
|
5
|
77
|
15
|
15
|
13
|
238
|
1 048
|
1 519
|
|
Total Receivables |
432
|
546
|
452
|
1 162
|
1 240
|
1 124
|
1 291
|
1 458
|
1 559
|
1 542
|
|
Accounts Receivables |
432
|
546
|
452
|
1 153
|
1 214
|
1 067
|
1 202
|
1 347
|
1 410
|
1 338
|
|
Other Receivables |
0
|
0
|
0
|
9
|
26
|
57
|
89
|
111
|
149
|
204
|
|
Inventory |
51
|
55
|
65
|
98
|
110
|
118
|
142
|
148
|
159
|
180
|
|
Other Current Assets |
50
|
33
|
37
|
103
|
119
|
258
|
61
|
61
|
42
|
35
|
|
Total Current Assets |
576
|
868
|
559
|
1 440
|
1 484
|
1 515
|
1 507
|
1 905
|
2 808
|
3 276
|
|
PP&E Net |
9 997
|
11 408
|
12 187
|
21 525
|
22 742
|
21 758
|
20 539
|
19 359
|
19 755
|
19 653
|
|
PP&E Gross |
9 997
|
11 408
|
12 187
|
21 525
|
22 742
|
21 758
|
20 539
|
19 359
|
19 755
|
19 653
|
|
Accumulated Depreciation |
650
|
1 694
|
2 275
|
3 688
|
4 722
|
5 657
|
6 504
|
7 063
|
8 121
|
9 250
|
|
Intangible Assets |
466
|
492
|
453
|
1 359
|
1 270
|
959
|
831
|
705
|
654
|
518
|
|
Goodwill |
2 570
|
2 245
|
2 245
|
10 016
|
9 536
|
7 657
|
7 657
|
7 645
|
7 645
|
7 645
|
|
Note Receivable |
25
|
11
|
20
|
24
|
64
|
418
|
885
|
910
|
808
|
705
|
|
Long-Term Investments |
2 458
|
2 471
|
4 010
|
4 901
|
5 275
|
4 036
|
3 981
|
4 095
|
3 743
|
4 531
|
|
Other Long-Term Assets |
12
|
14
|
26
|
60
|
59
|
71
|
107
|
1 046
|
1 116
|
1 183
|
|
Other Assets |
2 570
|
2 245
|
2 245
|
10 016
|
9 536
|
7 657
|
7 657
|
7 645
|
7 645
|
7 645
|
|
Total Assets |
16 104
N/A
|
17 509
+9%
|
19 500
+11%
|
39 325
+102%
|
40 430
+3%
|
36 414
-10%
|
35 507
-2%
|
35 665
+0%
|
36 529
+2%
|
37 511
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
145
|
227
|
667
|
626
|
1 153
|
367
|
1 829
|
486
|
431
|
435
|
|
Accrued Liabilities |
409
|
431
|
513
|
855
|
747
|
564
|
722
|
681
|
804
|
794
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
9
|
764
|
499
|
988
|
1 135
|
1 693
|
|
Other Current Liabilities |
71
|
105
|
124
|
787
|
223
|
391
|
298
|
246
|
254
|
313
|
|
Total Current Liabilities |
625
|
763
|
1 304
|
2 268
|
2 132
|
2 086
|
3 348
|
2 401
|
2 624
|
3 235
|
|
Long-Term Debt |
5 255
|
5 422
|
7 945
|
18 926
|
20 672
|
20 343
|
19 037
|
19 776
|
20 191
|
19 458
|
|
Deferred Income Tax |
378
|
6
|
5
|
14
|
12
|
12
|
10
|
13
|
16
|
18
|
|
Minority Interest |
13
|
18
|
146
|
156
|
249
|
245
|
241
|
237
|
235
|
231
|
|
Other Liabilities |
179
|
208
|
273
|
386
|
1 001
|
956
|
1 060
|
929
|
1 009
|
993
|
|
Total Liabilities |
6 450
N/A
|
6 417
-1%
|
9 673
+51%
|
21 750
+125%
|
24 066
+11%
|
23 642
-2%
|
23 696
+0%
|
23 356
-1%
|
24 075
+3%
|
23 935
-1%
|
|
Equity | |||||||||||
Common Stock |
9 241
|
10 301
|
9 841
|
6 724
|
16 379
|
12 787
|
11 828
|
12 317
|
12 458
|
13 579
|
|
Other Equity |
413
|
791
|
14
|
10 851
|
15
|
15
|
17
|
8
|
4
|
3
|
|
Total Equity |
9 654
N/A
|
11 092
+15%
|
9 827
-11%
|
17 575
+79%
|
16 364
-7%
|
12 772
-22%
|
11 811
-8%
|
12 309
+4%
|
12 454
+1%
|
13 576
+9%
|
|
Total Liabilities & Equity |
16 104
N/A
|
17 509
+9%
|
19 500
+11%
|
39 325
+102%
|
40 430
+3%
|
36 414
-10%
|
35 507
-2%
|
35 665
+0%
|
36 529
+2%
|
37 511
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
248
|
275
|
407
|
794
|
1 058
|
1 038
|
1 016
|
1 001
|
1 003
|
1 017
|