MPLX LP
NYSE:MPLX
Balance Sheet
Balance Sheet Decomposition
MPLX LP
MPLX LP
Balance Sheet
MPLX LP
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
217
|
54
|
27
|
43
|
234
|
5
|
77
|
15
|
15
|
13
|
238
|
1 048
|
1 519
|
|
| Cash Equivalents |
0
|
0
|
217
|
54
|
27
|
43
|
234
|
5
|
77
|
15
|
15
|
13
|
238
|
1 048
|
1 519
|
|
| Short-Term Investments |
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
69
|
289
|
56
|
61
|
51
|
432
|
546
|
452
|
1 162
|
1 240
|
1 124
|
1 291
|
1 458
|
1 559
|
1 542
|
|
| Accounts Receivables |
69
|
69
|
56
|
61
|
51
|
432
|
546
|
452
|
1 153
|
1 214
|
1 067
|
1 202
|
1 347
|
1 410
|
1 338
|
|
| Other Receivables |
0
|
220
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
26
|
57
|
89
|
111
|
149
|
204
|
|
| Inventory |
10
|
9
|
9
|
12
|
12
|
51
|
55
|
65
|
98
|
110
|
118
|
142
|
148
|
159
|
180
|
|
| Other Current Assets |
0
|
0
|
3
|
9
|
7
|
50
|
33
|
37
|
103
|
119
|
258
|
61
|
61
|
42
|
35
|
|
| Total Current Assets |
131
|
299
|
284
|
135
|
97
|
576
|
868
|
559
|
1 440
|
1 484
|
1 515
|
1 507
|
1 905
|
2 808
|
3 276
|
|
| PP&E Net |
848
|
867
|
910
|
967
|
1 009
|
9 997
|
11 408
|
12 187
|
21 525
|
22 742
|
21 758
|
20 539
|
19 359
|
19 755
|
19 653
|
|
| PP&E Gross |
848
|
867
|
910
|
967
|
1 009
|
9 997
|
11 408
|
12 187
|
21 525
|
22 742
|
21 758
|
20 539
|
19 359
|
19 755
|
19 653
|
|
| Accumulated Depreciation |
342
|
374
|
276
|
310
|
353
|
650
|
1 694
|
2 275
|
3 688
|
4 722
|
5 657
|
6 504
|
7 063
|
8 121
|
9 250
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
466
|
492
|
453
|
1 359
|
1 270
|
959
|
831
|
705
|
654
|
518
|
|
| Goodwill |
135
|
134
|
105
|
105
|
105
|
2 570
|
2 245
|
2 245
|
10 016
|
9 536
|
7 657
|
7 657
|
7 645
|
7 645
|
7 645
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
25
|
11
|
20
|
24
|
64
|
418
|
885
|
910
|
808
|
705
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
2 458
|
2 471
|
4 010
|
4 901
|
5 275
|
4 036
|
3 981
|
4 095
|
3 743
|
4 531
|
|
| Other Long-Term Assets |
5
|
3
|
3
|
2
|
4
|
12
|
14
|
26
|
60
|
59
|
71
|
107
|
1 046
|
1 116
|
1 183
|
|
| Other Assets |
135
|
134
|
105
|
105
|
105
|
2 570
|
2 245
|
2 245
|
10 016
|
9 536
|
7 657
|
7 657
|
7 645
|
7 645
|
7 645
|
|
| Total Assets |
1 118
N/A
|
1 303
+17%
|
1 301
0%
|
1 209
-7%
|
1 215
+0%
|
16 104
+1 225%
|
17 509
+9%
|
19 500
+11%
|
39 325
+102%
|
40 430
+3%
|
36 414
-10%
|
35 507
-2%
|
35 665
+0%
|
36 529
+2%
|
37 511
+3%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
24
|
37
|
52
|
43
|
62
|
145
|
227
|
667
|
626
|
1 153
|
367
|
1 829
|
486
|
431
|
435
|
|
| Accrued Liabilities |
6
|
6
|
0
|
0
|
0
|
409
|
431
|
513
|
855
|
747
|
564
|
722
|
681
|
804
|
794
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
9
|
764
|
499
|
988
|
1 135
|
1 693
|
|
| Other Current Liabilities |
6
|
7
|
10
|
39
|
37
|
71
|
105
|
124
|
787
|
223
|
391
|
298
|
246
|
254
|
313
|
|
| Total Current Liabilities |
35
|
51
|
63
|
83
|
101
|
625
|
763
|
1 304
|
2 268
|
2 132
|
2 086
|
3 348
|
2 401
|
2 624
|
3 235
|
|
| Long-Term Debt |
12
|
11
|
11
|
10
|
644
|
5 255
|
5 422
|
7 945
|
18 926
|
20 672
|
20 343
|
19 037
|
19 776
|
20 191
|
19 458
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
378
|
6
|
5
|
14
|
12
|
12
|
10
|
13
|
16
|
18
|
|
| Minority Interest |
0
|
0
|
536
|
468
|
6
|
13
|
18
|
146
|
156
|
249
|
245
|
241
|
237
|
235
|
231
|
|
| Other Liabilities |
3
|
2
|
1
|
1
|
6
|
179
|
208
|
273
|
386
|
1 001
|
956
|
1 060
|
929
|
1 009
|
993
|
|
| Total Liabilities |
50
N/A
|
64
+28%
|
610
+853%
|
562
-8%
|
756
+35%
|
6 450
+753%
|
6 417
-1%
|
9 673
+51%
|
21 750
+125%
|
24 066
+11%
|
23 642
-2%
|
23 696
+0%
|
23 356
-1%
|
24 075
+3%
|
23 935
-1%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
691
|
646
|
459
|
9 241
|
10 301
|
9 841
|
6 724
|
16 379
|
12 787
|
11 828
|
12 317
|
12 458
|
13 579
|
|
| Other Equity |
1 068
|
1 239
|
0
|
0
|
0
|
413
|
791
|
14
|
10 851
|
15
|
15
|
17
|
8
|
4
|
3
|
|
| Total Equity |
1 068
N/A
|
1 239
+16%
|
691
-44%
|
646
-7%
|
458
-29%
|
9 654
+2 008%
|
11 092
+15%
|
9 827
-11%
|
17 575
+79%
|
16 364
-7%
|
12 772
-22%
|
11 811
-8%
|
12 309
+4%
|
12 454
+1%
|
13 576
+9%
|
|
| Total Liabilities & Equity |
1 118
N/A
|
1 303
+17%
|
1 301
0%
|
1 209
-7%
|
1 215
+0%
|
16 104
+1 225%
|
17 509
+9%
|
19 500
+11%
|
39 325
+102%
|
40 430
+3%
|
36 414
-10%
|
35 507
-2%
|
35 665
+0%
|
36 529
+2%
|
37 511
+3%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
57
|
57
|
80
|
248
|
275
|
407
|
794
|
1 058
|
1 038
|
1 016
|
1 001
|
1 003
|
1 017
|
|