Marathon Petroleum Corp
NYSE:MPC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.8), the stock would be worth $162.2 (30% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.3 | $232.53 |
0%
|
| 3-Year Average | 5.8 | $162.2 |
-30%
|
| 5-Year Average | 6.3 | $177.65 |
-24%
|
| Industry Average | 7.5 | $209.44 |
-10%
|
| Country Average | 14.4 | $403.09 |
+73%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$88.6B
|
/ |
Jan 2026
$11.4B
|
= |
|
|
$88.6B
|
/ |
Dec 2026
$12.3B
|
= |
|
|
$88.6B
|
/ |
Dec 2027
$12.2B
|
= |
|
|
$88.6B
|
/ |
Dec 2028
$12.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Marathon Petroleum Corp
NYSE:MPC
|
68.6B USD | 8.3 | 17 | |
| JP |
|
Fuji Oil Co Ltd
F:ACK
|
77.2T EUR | -5 092 092.2 | -1 805 607.9 | |
| IN |
|
Reliance Industries Ltd
NSE:RELIANCE
|
19.2T INR | 11 | 23.3 | |
| US |
|
Valero Energy Corp
NYSE:VLO
|
71.7B USD | 10.1 | 30.7 | |
| US |
|
Phillips 66
NYSE:PSX
|
70.4B USD | 11.6 | 16.1 | |
| PL |
O
|
Orlen SA
PSE:PKN
|
889.3B CZK | 4 | 13.8 | |
| PL |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
153.4B PLN | 4 | 13.9 | |
| FI |
|
Neste Oyj
OMXH:NESTE
|
22.7B EUR | 18.3 | 157.4 | |
| JP |
|
ENEOS Holdings Inc
TSE:5020
|
3.7T JPY | 11.7 | 19.9 | |
| IN |
|
Indian Oil Corporation Ltd
NSE:IOC
|
2T INR | 3.6 | 5.5 | |
| TW |
|
Formosa Petrochemical Corp
TWSE:6505
|
546.8B TWD | 19.7 | 55.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Marathon Petroleum Corp
Glance View
Marathon Petroleum Corp., a powerhouse in the integrated downstream energy sector, orchestrates a symphony of refining, marketing, and transportation that fuels the nation's economic engine. Emerging from a lineage of over a century in the oil business, the company has carved a niche for itself as a leading independent refiner in the United States. With a sprawling network of refineries strategically located across the nation, Marathon is adept at transforming crude oil into a plethora of refined products, including gasoline, diesel, and jet fuel. These products find their way to consumers through an extensive distribution system, which includes pipelines, terminals, and an extensive retail presence under the Speedway brand. Marathon Petroleum's ability to generate revenue relies on its vast infrastructure and market penetration. The refining and marketing segment serves as the cornerstone of its operations, maximizing efficiency and output through state-of-the-art facilities that ensure optimal yield. Meanwhile, the midstream segment, represented by MPLX LP—a logistics and infrastructure company formed by Marathon—plays a critical role by transporting, storing, and marketing petroleum products. Together, these segments create a robust framework that not only supports Marathon's financial performance but also positions it to capitalize on fluctuations in oil prices and regional demand dynamics. Thus, Marathon Petroleum navigates the complexities of the energy landscape, deftly balancing operational excellence with strategic investments to sustain its market leadership and drive shareholder value.