Marathon Petroleum Corp
NYSE:MPC

Watchlist Manager
Marathon Petroleum Corp Logo
Marathon Petroleum Corp
NYSE:MPC
Watchlist
Price: 158.48 USD -0.51% Market Closed
Market Cap: 50.9B USD
Have any thoughts about
Marathon Petroleum Corp?
Write Note

Income Statement

Earnings Waterfall
Marathon Petroleum Corp

Revenue
143.7B USD
Cost of Revenue
-128.3B USD
Gross Profit
15.4B USD
Operating Expenses
-7.5B USD
Operating Income
7.9B USD
Other Expenses
-3.4B USD
Net Income
4.5B USD

Income Statement
Marathon Petroleum Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
100 674
N/A
98 081
-3%
91 972
-6%
85 632
-7%
78 909
-8%
72 251
-8%
67 821
-6%
64 029
-6%
61 732
-4%
63 332
+3%
66 915
+6%
68 472
+2%
71 399
+4%
75 359
+6%
77 953
+3%
82 048
+5%
85 793
+5%
86 583
+1%
95 988
+11%
100 978
+5%
105 533
+5%
111 587
+6%
104 194
-7%
89 060
-15%
78 921
-11%
68 962
-13%
70 847
+3%
88 376
+25%
103 442
+17%
120 909
+17%
136 432
+13%
160 804
+18%
174 377
+8%
178 891
+3%
175 563
-2%
158 175
-10%
153 462
-3%
150 090
-2%
148 207
-1%
149 759
+1%
143 661
-4%
Gross Profit
Cost of Revenue
(93 852)
(91 416)
(84 260)
(77 866)
(70 406)
(63 877)
(60 453)
(56 978)
(55 591)
(57 018)
(60 489)
(61 891)
(63 690)
(67 063)
(69 503)
(72 858)
(76 629)
(77 047)
(85 291)
(90 093)
(93 901)
(99 228)
(93 690)
(80 791)
(73 119)
(65 733)
(66 475)
(82 150)
(95 040)
(110 008)
(123 992)
(141 022)
(150 280)
(151 671)
(145 897)
(133 452)
(129 559)
(128 566)
(128 865)
(131 048)
(128 264)
Gross Profit
6 822
N/A
6 665
-2%
7 712
+16%
7 766
+1%
8 503
+9%
8 374
-2%
7 368
-12%
7 051
-4%
6 141
-13%
6 314
+3%
6 426
+2%
6 581
+2%
7 709
+17%
8 296
+8%
8 450
+2%
9 190
+9%
9 164
0%
9 536
+4%
10 697
+12%
10 885
+2%
11 632
+7%
12 359
+6%
10 504
-15%
8 269
-21%
5 802
-30%
3 229
-44%
4 372
+35%
6 226
+42%
8 402
+35%
10 901
+30%
12 440
+14%
19 782
+59%
24 097
+22%
27 220
+13%
29 666
+9%
24 723
-17%
23 903
-3%
21 524
-10%
19 342
-10%
18 711
-3%
15 397
-18%
Operating Income
Operating Expenses
(3 008)
(3 091)
(3 139)
(3 259)
(3 504)
(3 613)
(3 772)
(3 925)
(3 969)
(4 033)
(4 089)
(4 112)
(4 118)
(4 176)
(4 176)
(4 210)
(4 284)
(4 852)
(5 777)
(6 337)
(6 812)
(6 978)
(6 729)
(6 917)
(6 935)
(6 753)
(6 531)
(6 505)
(6 521)
(6 566)
(6 585)
(6 646)
(6 679)
(6 812)
(6 934)
(6 988)
(7 160)
(7 227)
(7 339)
(7 477)
(7 455)
Selling, General & Administrative
(1 709)
(1 765)
(1 770)
(1 853)
(1 912)
(1 967)
(1 999)
(2 014)
(2 059)
(2 032)
(2 042)
(2 044)
(2 040)
(2 062)
(2 070)
(2 092)
(2 128)
(2 682)
(3 216)
(3 545)
(3 883)
(3 753)
(3 640)
(3 610)
(3 559)
(3 378)
(3 175)
(3 154)
(3 177)
(3 258)
(3 316)
(3 386)
(3 448)
(3 597)
(3 724)
(3 763)
(3 884)
(3 920)
(4 005)
(4 139)
(4 116)
Depreciation & Amortization
(1 299)
(1 326)
(1 369)
(1 406)
(1 592)
(1 646)
(1 773)
(1 911)
(1 910)
(2 001)
(2 047)
(2 068)
(2 078)
(2 114)
(2 106)
(2 118)
(2 156)
(2 170)
(2 561)
(2 723)
(2 929)
(3 225)
(3 169)
(3 307)
(3 376)
(3 375)
(3 356)
(3 351)
(3 344)
(3 308)
(3 269)
(3 260)
(3 231)
(3 215)
(3 210)
(3 225)
(3 276)
(3 307)
(3 334)
(3 338)
(3 339)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(69)
0
0
80
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
3 814
N/A
3 574
-6%
4 573
+28%
4 507
-1%
4 999
+11%
4 761
-5%
3 596
-24%
3 126
-13%
2 172
-31%
2 281
+5%
2 337
+2%
2 469
+6%
3 591
+45%
4 120
+15%
4 274
+4%
4 980
+17%
4 880
-2%
4 684
-4%
4 920
+5%
4 548
-8%
4 820
+6%
5 381
+12%
3 775
-30%
1 352
-64%
(1 133)
N/A
(3 524)
-211%
(2 159)
+39%
(279)
+87%
1 881
N/A
4 335
+130%
5 855
+35%
13 136
+124%
17 418
+33%
20 408
+17%
22 732
+11%
17 735
-22%
16 743
-6%
14 297
-15%
12 003
-16%
11 234
-6%
7 942
-29%
Pre-Tax Income
Interest Income Expense
(214)
261
327
360
341
6
(165)
(173)
(403)
(699)
(669)
(690)
(686)
(624)
(659)
(745)
(850)
(858)
(1 187)
(1 098)
(1 205)
(1 191)
(1 204)
(1 235)
(1 285)
(1 324)
(1 345)
(1 326)
(1 291)
(1 253)
(1 202)
(1 167)
(1 103)
(974)
(854)
(739)
(633)
(593)
(620)
(646)
(723)
Non-Reccuring Items
17
21
25
13
13
(368)
(492)
(107)
(108)
272
396
(67)
(68)
(76)
(83)
(11)
(14)
(58)
144
155
160
(919)
(12 137)
(10 694)
(10 946)
(8 714)
2 293
803
1 040
(168)
(189)
(107)
957
1 059
1 071
1 045
104
208
234
220
108
Total Other Income
0
(21)
(16)
(21)
(27)
(25)
(21)
(21)
(21)
(32)
(33)
(35)
(35)
(76)
(73)
(73)
(121)
(71)
(74)
(77)
(42)
(38)
(51)
(47)
(44)
(50)
(50)
(100)
(104)
(97)
(57)
(32)
(8)
(24)
(27)
28
44
77
70
44
18
Pre-Tax Income
3 617
N/A
3 835
+6%
4 909
+28%
4 859
-1%
5 326
+10%
4 374
-18%
2 918
-33%
2 825
-3%
1 640
-42%
1 822
+11%
2 031
+11%
1 677
-17%
2 802
+67%
3 344
+19%
3 459
+3%
4 151
+20%
3 895
-6%
3 697
-5%
3 803
+3%
3 528
-7%
3 733
+6%
3 233
-13%
(9 617)
N/A
(10 624)
-10%
(13 408)
-26%
(13 612)
-2%
(1 261)
+91%
(902)
+28%
1 526
N/A
2 817
+85%
4 407
+56%
11 830
+168%
17 264
+46%
20 469
+19%
22 922
+12%
18 069
-21%
16 258
-10%
13 989
-14%
11 687
-16%
10 852
-7%
7 345
-32%
Net Income
Tax Provision
(1 236)
(1 280)
(1 658)
(1 633)
(1 821)
(1 506)
(1 031)
(994)
(548)
(609)
(639)
(494)
(834)
(1 040)
(1 021)
(1 052)
(859)
(764)
(846)
(806)
(839)
(784)
1 271
1 362
2 053
2 430
445
590
172
(264)
(512)
(2 306)
(3 750)
(4 491)
(5 032)
(3 816)
(3 394)
(2 817)
(2 287)
(2 077)
(1 186)
Income from Continuing Operations
2 381
2 555
3 251
3 226
3 505
2 868
1 887
1 831
1 092
1 213
1 392
1 183
1 968
2 304
2 438
3 099
3 036
2 933
2 957
2 722
2 894
2 449
(8 346)
(9 262)
(11 355)
(11 182)
(816)
(312)
1 698
2 553
3 895
9 524
13 514
15 978
17 890
14 253
12 864
11 172
9 400
8 775
6 159
Income to Minority Interest
(29)
(31)
(35)
(39)
(42)
(16)
75
106
42
(39)
(189)
(298)
(325)
(372)
(499)
(588)
(691)
(826)
(894)
(975)
(1 043)
(618)
632
626
621
151
(1 139)
(1 162)
(1 221)
(1 263)
(1 284)
(1 338)
(1 545)
(1 534)
(1 567)
(1 577)
(1 385)
(1 491)
(1 506)
(1 592)
(1 634)
Net Income (Common)
2 347
N/A
2 520
+7%
3 210
+27%
3 183
-1%
3 459
+9%
2 848
-18%
1 960
-31%
1 934
-1%
1 132
-41%
1 173
+4%
1 202
+2%
885
-26%
1 643
+86%
3 430
+109%
3 438
+0%
4 009
+17%
3 843
-4%
2 779
-28%
2 735
-2%
2 788
+2%
3 146
+13%
2 636
-16%
(6 591)
N/A
(7 689)
-17%
(9 670)
-26%
(9 827)
-2%
(835)
+92%
7 668
N/A
9 248
+21%
9 736
+5%
10 823
+11%
8 181
-24%
11 962
+46%
14 508
+21%
16 384
+13%
12 739
-22%
11 542
-9%
9 672
-16%
7 888
-18%
7 177
-9%
4 521
-37%
EPS (Diluted)
4.13
N/A
4.39
+6%
5.87
+34%
5.87
N/A
6.42
+9%
5.25
-18%
3.69
-30%
3.64
-1%
2.13
-41%
2.21
+4%
2.27
+3%
1.71
-25%
3.23
+89%
6.69
+107%
7.16
+7%
8.64
+21%
8.42
-3%
5.28
-37%
4.06
-23%
4.21
+4%
4.76
+13%
3.96
-17%
-10.17
N/A
-11.82
-16%
-14.87
-26%
-15.14
-2%
-1.28
+92%
11.72
N/A
14.51
+24%
15.26
+5%
19.05
+25%
15.26
-20%
24.21
+59%
28.11
+16%
36.65
+30%
30.4
-17%
29.14
-4%
23.65
-19%
21.79
-8%
20.5
-6%
13.61
-34%

See Also

Discover More