Marathon Petroleum Corp
NYSE:MPC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
141.58
219.13
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Marathon Petroleum Corp
Revenue
|
143.7B
USD
|
Cost of Revenue
|
-128.3B
USD
|
Gross Profit
|
15.4B
USD
|
Operating Expenses
|
-7.5B
USD
|
Operating Income
|
7.9B
USD
|
Other Expenses
|
-3.4B
USD
|
Net Income
|
4.5B
USD
|
Income Statement
Marathon Petroleum Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
100 674
N/A
|
98 081
-3%
|
91 972
-6%
|
85 632
-7%
|
78 909
-8%
|
72 251
-8%
|
67 821
-6%
|
64 029
-6%
|
61 732
-4%
|
63 332
+3%
|
66 915
+6%
|
68 472
+2%
|
71 399
+4%
|
75 359
+6%
|
77 953
+3%
|
82 048
+5%
|
85 793
+5%
|
86 583
+1%
|
95 988
+11%
|
100 978
+5%
|
105 533
+5%
|
111 587
+6%
|
104 194
-7%
|
89 060
-15%
|
78 921
-11%
|
68 962
-13%
|
70 847
+3%
|
88 376
+25%
|
103 442
+17%
|
120 909
+17%
|
136 432
+13%
|
160 804
+18%
|
174 377
+8%
|
178 891
+3%
|
175 563
-2%
|
158 175
-10%
|
153 462
-3%
|
150 090
-2%
|
148 207
-1%
|
149 759
+1%
|
143 661
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(93 852)
|
(91 416)
|
(84 260)
|
(77 866)
|
(70 406)
|
(63 877)
|
(60 453)
|
(56 978)
|
(55 591)
|
(57 018)
|
(60 489)
|
(61 891)
|
(63 690)
|
(67 063)
|
(69 503)
|
(72 858)
|
(76 629)
|
(77 047)
|
(85 291)
|
(90 093)
|
(93 901)
|
(99 228)
|
(93 690)
|
(80 791)
|
(73 119)
|
(65 733)
|
(66 475)
|
(82 150)
|
(95 040)
|
(110 008)
|
(123 992)
|
(141 022)
|
(150 280)
|
(151 671)
|
(145 897)
|
(133 452)
|
(129 559)
|
(128 566)
|
(128 865)
|
(131 048)
|
(128 264)
|
|
Gross Profit |
6 822
N/A
|
6 665
-2%
|
7 712
+16%
|
7 766
+1%
|
8 503
+9%
|
8 374
-2%
|
7 368
-12%
|
7 051
-4%
|
6 141
-13%
|
6 314
+3%
|
6 426
+2%
|
6 581
+2%
|
7 709
+17%
|
8 296
+8%
|
8 450
+2%
|
9 190
+9%
|
9 164
0%
|
9 536
+4%
|
10 697
+12%
|
10 885
+2%
|
11 632
+7%
|
12 359
+6%
|
10 504
-15%
|
8 269
-21%
|
5 802
-30%
|
3 229
-44%
|
4 372
+35%
|
6 226
+42%
|
8 402
+35%
|
10 901
+30%
|
12 440
+14%
|
19 782
+59%
|
24 097
+22%
|
27 220
+13%
|
29 666
+9%
|
24 723
-17%
|
23 903
-3%
|
21 524
-10%
|
19 342
-10%
|
18 711
-3%
|
15 397
-18%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 008)
|
(3 091)
|
(3 139)
|
(3 259)
|
(3 504)
|
(3 613)
|
(3 772)
|
(3 925)
|
(3 969)
|
(4 033)
|
(4 089)
|
(4 112)
|
(4 118)
|
(4 176)
|
(4 176)
|
(4 210)
|
(4 284)
|
(4 852)
|
(5 777)
|
(6 337)
|
(6 812)
|
(6 978)
|
(6 729)
|
(6 917)
|
(6 935)
|
(6 753)
|
(6 531)
|
(6 505)
|
(6 521)
|
(6 566)
|
(6 585)
|
(6 646)
|
(6 679)
|
(6 812)
|
(6 934)
|
(6 988)
|
(7 160)
|
(7 227)
|
(7 339)
|
(7 477)
|
(7 455)
|
|
Selling, General & Administrative |
(1 709)
|
(1 765)
|
(1 770)
|
(1 853)
|
(1 912)
|
(1 967)
|
(1 999)
|
(2 014)
|
(2 059)
|
(2 032)
|
(2 042)
|
(2 044)
|
(2 040)
|
(2 062)
|
(2 070)
|
(2 092)
|
(2 128)
|
(2 682)
|
(3 216)
|
(3 545)
|
(3 883)
|
(3 753)
|
(3 640)
|
(3 610)
|
(3 559)
|
(3 378)
|
(3 175)
|
(3 154)
|
(3 177)
|
(3 258)
|
(3 316)
|
(3 386)
|
(3 448)
|
(3 597)
|
(3 724)
|
(3 763)
|
(3 884)
|
(3 920)
|
(4 005)
|
(4 139)
|
(4 116)
|
|
Depreciation & Amortization |
(1 299)
|
(1 326)
|
(1 369)
|
(1 406)
|
(1 592)
|
(1 646)
|
(1 773)
|
(1 911)
|
(1 910)
|
(2 001)
|
(2 047)
|
(2 068)
|
(2 078)
|
(2 114)
|
(2 106)
|
(2 118)
|
(2 156)
|
(2 170)
|
(2 561)
|
(2 723)
|
(2 929)
|
(3 225)
|
(3 169)
|
(3 307)
|
(3 376)
|
(3 375)
|
(3 356)
|
(3 351)
|
(3 344)
|
(3 308)
|
(3 269)
|
(3 260)
|
(3 231)
|
(3 215)
|
(3 210)
|
(3 225)
|
(3 276)
|
(3 307)
|
(3 334)
|
(3 338)
|
(3 339)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 814
N/A
|
3 574
-6%
|
4 573
+28%
|
4 507
-1%
|
4 999
+11%
|
4 761
-5%
|
3 596
-24%
|
3 126
-13%
|
2 172
-31%
|
2 281
+5%
|
2 337
+2%
|
2 469
+6%
|
3 591
+45%
|
4 120
+15%
|
4 274
+4%
|
4 980
+17%
|
4 880
-2%
|
4 684
-4%
|
4 920
+5%
|
4 548
-8%
|
4 820
+6%
|
5 381
+12%
|
3 775
-30%
|
1 352
-64%
|
(1 133)
N/A
|
(3 524)
-211%
|
(2 159)
+39%
|
(279)
+87%
|
1 881
N/A
|
4 335
+130%
|
5 855
+35%
|
13 136
+124%
|
17 418
+33%
|
20 408
+17%
|
22 732
+11%
|
17 735
-22%
|
16 743
-6%
|
14 297
-15%
|
12 003
-16%
|
11 234
-6%
|
7 942
-29%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(214)
|
261
|
327
|
360
|
341
|
6
|
(165)
|
(173)
|
(403)
|
(699)
|
(669)
|
(690)
|
(686)
|
(624)
|
(659)
|
(745)
|
(850)
|
(858)
|
(1 187)
|
(1 098)
|
(1 205)
|
(1 191)
|
(1 204)
|
(1 235)
|
(1 285)
|
(1 324)
|
(1 345)
|
(1 326)
|
(1 291)
|
(1 253)
|
(1 202)
|
(1 167)
|
(1 103)
|
(974)
|
(854)
|
(739)
|
(633)
|
(593)
|
(620)
|
(646)
|
(723)
|
|
Non-Reccuring Items |
17
|
21
|
25
|
13
|
13
|
(368)
|
(492)
|
(107)
|
(108)
|
272
|
396
|
(67)
|
(68)
|
(76)
|
(83)
|
(11)
|
(14)
|
(58)
|
144
|
155
|
160
|
(919)
|
(12 137)
|
(10 694)
|
(10 946)
|
(8 714)
|
2 293
|
803
|
1 040
|
(168)
|
(189)
|
(107)
|
957
|
1 059
|
1 071
|
1 045
|
104
|
208
|
234
|
220
|
108
|
|
Total Other Income |
0
|
(21)
|
(16)
|
(21)
|
(27)
|
(25)
|
(21)
|
(21)
|
(21)
|
(32)
|
(33)
|
(35)
|
(35)
|
(76)
|
(73)
|
(73)
|
(121)
|
(71)
|
(74)
|
(77)
|
(42)
|
(38)
|
(51)
|
(47)
|
(44)
|
(50)
|
(50)
|
(100)
|
(104)
|
(97)
|
(57)
|
(32)
|
(8)
|
(24)
|
(27)
|
28
|
44
|
77
|
70
|
44
|
18
|
|
Pre-Tax Income |
3 617
N/A
|
3 835
+6%
|
4 909
+28%
|
4 859
-1%
|
5 326
+10%
|
4 374
-18%
|
2 918
-33%
|
2 825
-3%
|
1 640
-42%
|
1 822
+11%
|
2 031
+11%
|
1 677
-17%
|
2 802
+67%
|
3 344
+19%
|
3 459
+3%
|
4 151
+20%
|
3 895
-6%
|
3 697
-5%
|
3 803
+3%
|
3 528
-7%
|
3 733
+6%
|
3 233
-13%
|
(9 617)
N/A
|
(10 624)
-10%
|
(13 408)
-26%
|
(13 612)
-2%
|
(1 261)
+91%
|
(902)
+28%
|
1 526
N/A
|
2 817
+85%
|
4 407
+56%
|
11 830
+168%
|
17 264
+46%
|
20 469
+19%
|
22 922
+12%
|
18 069
-21%
|
16 258
-10%
|
13 989
-14%
|
11 687
-16%
|
10 852
-7%
|
7 345
-32%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 236)
|
(1 280)
|
(1 658)
|
(1 633)
|
(1 821)
|
(1 506)
|
(1 031)
|
(994)
|
(548)
|
(609)
|
(639)
|
(494)
|
(834)
|
(1 040)
|
(1 021)
|
(1 052)
|
(859)
|
(764)
|
(846)
|
(806)
|
(839)
|
(784)
|
1 271
|
1 362
|
2 053
|
2 430
|
445
|
590
|
172
|
(264)
|
(512)
|
(2 306)
|
(3 750)
|
(4 491)
|
(5 032)
|
(3 816)
|
(3 394)
|
(2 817)
|
(2 287)
|
(2 077)
|
(1 186)
|
|
Income from Continuing Operations |
2 381
|
2 555
|
3 251
|
3 226
|
3 505
|
2 868
|
1 887
|
1 831
|
1 092
|
1 213
|
1 392
|
1 183
|
1 968
|
2 304
|
2 438
|
3 099
|
3 036
|
2 933
|
2 957
|
2 722
|
2 894
|
2 449
|
(8 346)
|
(9 262)
|
(11 355)
|
(11 182)
|
(816)
|
(312)
|
1 698
|
2 553
|
3 895
|
9 524
|
13 514
|
15 978
|
17 890
|
14 253
|
12 864
|
11 172
|
9 400
|
8 775
|
6 159
|
|
Income to Minority Interest |
(29)
|
(31)
|
(35)
|
(39)
|
(42)
|
(16)
|
75
|
106
|
42
|
(39)
|
(189)
|
(298)
|
(325)
|
(372)
|
(499)
|
(588)
|
(691)
|
(826)
|
(894)
|
(975)
|
(1 043)
|
(618)
|
632
|
626
|
621
|
151
|
(1 139)
|
(1 162)
|
(1 221)
|
(1 263)
|
(1 284)
|
(1 338)
|
(1 545)
|
(1 534)
|
(1 567)
|
(1 577)
|
(1 385)
|
(1 491)
|
(1 506)
|
(1 592)
|
(1 634)
|
|
Net Income (Common) |
2 347
N/A
|
2 520
+7%
|
3 210
+27%
|
3 183
-1%
|
3 459
+9%
|
2 848
-18%
|
1 960
-31%
|
1 934
-1%
|
1 132
-41%
|
1 173
+4%
|
1 202
+2%
|
885
-26%
|
1 643
+86%
|
3 430
+109%
|
3 438
+0%
|
4 009
+17%
|
3 843
-4%
|
2 779
-28%
|
2 735
-2%
|
2 788
+2%
|
3 146
+13%
|
2 636
-16%
|
(6 591)
N/A
|
(7 689)
-17%
|
(9 670)
-26%
|
(9 827)
-2%
|
(835)
+92%
|
7 668
N/A
|
9 248
+21%
|
9 736
+5%
|
10 823
+11%
|
8 181
-24%
|
11 962
+46%
|
14 508
+21%
|
16 384
+13%
|
12 739
-22%
|
11 542
-9%
|
9 672
-16%
|
7 888
-18%
|
7 177
-9%
|
4 521
-37%
|
|
EPS (Diluted) |
4.13
N/A
|
4.39
+6%
|
5.87
+34%
|
5.87
N/A
|
6.42
+9%
|
5.25
-18%
|
3.69
-30%
|
3.64
-1%
|
2.13
-41%
|
2.21
+4%
|
2.27
+3%
|
1.71
-25%
|
3.23
+89%
|
6.69
+107%
|
7.16
+7%
|
8.64
+21%
|
8.42
-3%
|
5.28
-37%
|
4.06
-23%
|
4.21
+4%
|
4.76
+13%
|
3.96
-17%
|
-10.17
N/A
|
-11.82
-16%
|
-14.87
-26%
|
-15.14
-2%
|
-1.28
+92%
|
11.72
N/A
|
14.51
+24%
|
15.26
+5%
|
19.05
+25%
|
15.26
-20%
|
24.21
+59%
|
28.11
+16%
|
36.65
+30%
|
30.4
-17%
|
29.14
-4%
|
23.65
-19%
|
21.79
-8%
|
20.5
-6%
|
13.61
-34%
|