Marathon Petroleum Corp
NYSE:MPC

Watchlist Manager
Marathon Petroleum Corp Logo
Marathon Petroleum Corp
NYSE:MPC
Watchlist
Price: 158.48 USD -0.51% Market Closed
Market Cap: 50.9B USD
Have any thoughts about
Marathon Petroleum Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Marathon Petroleum Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 381
2 555
3 251
3 226
3 505
2 868
1 887
1 831
1 092
1 213
1 392
1 183
1 968
3 804
3 938
4 599
4 536
3 606
3 630
3 762
4 188
3 255
(7 222)
(8 313)
(10 289)
(9 977)
305
8 831
10 470
11 001
12 109
9 524
13 514
16 050
17 962
14 325
12 936
11 172
9 400
8 775
6 159
Depreciation & Amortization
1 299
1 326
1 369
1 406
1 592
1 502
1 629
1 767
1 766
2 001
2 047
2 068
2 078
2 114
2 106
2 118
2 156
2 490
2 881
3 234
3 534
3 638
3 681
3 730
3 504
3 375
3 257
3 193
3 400
3 364
3 325
3 273
3 231
3 215
3 210
3 225
3 276
3 307
3 334
3 338
3 339
Change in Deffered Taxes
(125)
(242)
(230)
(163)
(122)
134
134
321
475
394
391
242
116
(1 233)
(1 247)
(1 254)
(1 248)
47
193
405
777
1 023
271
198
(512)
(241)
408
175
347
(169)
(245)
(212)
44
290
337
404
188
(28)
(58)
(145)
(96)
Other Non-Cash Items
(76)
144
93
178
171
519
667
432
459
(58)
(209)
(178)
(181)
(89)
(149)
(37)
(134)
(298)
(478)
(584)
(809)
457
12 959
11 655
12 239
10 032
(2 556)
(9 406)
(13 177)
(13 355)
(13 178)
(5 132)
(2 804)
(1 671)
(1 567)
(1 560)
(1 012)
(1 158)
(1 299)
(1 455)
(1 056)
Cash Taxes Paid
1 041
1 362
1 517
2 102
1 679
1 605
1 317
497
347
140
272
407
495
904
906
746
674
424
460
746
647
491
440
135
(15)
(179)
(169)
134
2 847
2 436
2 435
3 240
3 281
4 869
4 851
2 346
(753)
2 751
2 747
3 960
4 019
Cash Interest Paid
157
166
214
214
266
272
304
384
410
478
475
467
524
525
580
573
599
887
944
1 187
1 238
1 174
1 208
1 196
1 204
1 235
1 268
1 283
1 269
1 231
1 173
1 101
1 133
1 060
1 124
1 125
1 175
1 200
1 217
1 218
1 207
Change in Working Capital
598
(673)
(949)
(997)
(1 505)
(950)
(1 119)
116
18
467
1 177
74
901
2 016
719
1 473
866
313
1 692
1 337
2 069
1 068
(2 639)
(2 304)
(1 442)
(770)
2 227
1 690
974
3 519
4 408
4 538
1 668
(1 523)
(2 037)
(1 457)
1 988
824
215
337
(765)
Cash from Operating Activities
4 077
N/A
3 110
-24%
3 534
+14%
3 650
+3%
3 641
0%
4 073
+12%
3 198
-21%
4 467
+40%
3 810
-15%
4 017
+5%
4 798
+19%
3 389
-29%
4 882
+44%
6 612
+35%
5 367
-19%
6 899
+29%
6 176
-10%
6 158
0%
7 918
+29%
8 154
+3%
9 759
+20%
9 441
-3%
7 050
-25%
4 966
-30%
3 500
-30%
2 419
-31%
3 641
+51%
4 483
+23%
2 014
-55%
4 360
+116%
6 419
+47%
11 991
+87%
15 653
+31%
16 361
+5%
17 905
+9%
14 937
-17%
17 376
+16%
14 117
-19%
11 592
-18%
10 850
-6%
7 581
-30%
Investing Cash Flow
Capital Expenditures
(1 425)
(1 480)
(1 602)
(1 675)
(1 805)
(1 998)
(2 354)
(2 665)
(2 868)
(2 892)
(2 757)
(2 726)
(2 673)
(2 732)
(2 877)
(2 933)
(3 119)
(3 578)
(4 064)
(4 531)
(5 086)
(5 374)
(5 195)
(4 865)
(3 881)
(2 787)
(2 029)
(1 483)
(1 440)
(1 464)
(1 655)
(1 851)
(2 175)
(2 420)
(2 382)
(2 365)
(2 084)
(1 890)
(2 018)
(2 024)
(2 255)
Other Items
(3 104)
(3 063)
(2 969)
(3 043)
(142)
(1 443)
(1 426)
(1 416)
(1 362)
(75)
(836)
(757)
(694)
(666)
54
29
(557)
(4 092)
(4 348)
(4 501)
(4 264)
(887)
(634)
(593)
(629)
(470)
(407)
15 706
14 356
16 261
18 427
1 865
4 744
3 043
481
672
(545)
(1 205)
(1 085)
(182)
2 518
Cash from Investing Activities
(4 529)
N/A
(4 543)
0%
(4 571)
-1%
(4 718)
-3%
(1 947)
+59%
(3 441)
-77%
(3 780)
-10%
(4 081)
-8%
(4 230)
-4%
(2 967)
+30%
(3 593)
-21%
(3 483)
+3%
(3 367)
+3%
(3 398)
-1%
(2 823)
+17%
(2 904)
-3%
(3 676)
-27%
(7 670)
-109%
(8 412)
-10%
(9 032)
-7%
(9 350)
-4%
(6 261)
+33%
(5 829)
+7%
(5 458)
+6%
(4 510)
+17%
(3 257)
+28%
(2 436)
+25%
14 223
N/A
12 916
-9%
14 797
+15%
16 772
+13%
14
-100%
2 569
+18 250%
623
-76%
(1 901)
N/A
(1 693)
+11%
(2 629)
-55%
(3 095)
-18%
(3 103)
0%
(2 206)
+29%
263
N/A
Financing Cash Flow
Net Issuance of Common Stock
(1 869)
(1 884)
(1 396)
(1 344)
(1 200)
(932)
(503)
834
1 126
1 574
1 071
(317)
(862)
(1 853)
(2 906)
(3 328)
(3 319)
(3 263)
(2 831)
(2 454)
(2 554)
(1 940)
(1 053)
(552)
(55)
(22)
(158)
(1 269)
(2 334)
(5 178)
(7 896)
(10 082)
(13 088)
(12 170)
(12 483)
(12 246)
(10 961)
(11 510)
(10 554)
(10 384)
(10 299)
Net Issuance of Debt
2 866
3 245
3 088
3 102
469
767
289
(226)
(726)
(1 405)
1 000
1 515
2 184
2 269
4 581
4 581
5 412
5 444
1 671
1 952
1 330
1 201
3 357
3 637
3 049
2 726
862
(3 862)
(4 664)
(6 273)
(5 971)
(1 821)
(830)
1 099
500
497
505
510
(75)
1 556
803
Cash Paid for Dividends
(512)
(524)
(537)
(551)
(581)
(613)
(646)
(680)
(699)
(719)
(740)
(756)
(768)
(773)
(802)
(827)
(832)
(954)
(1 089)
(1 230)
(1 371)
(1 398)
(1 421)
(1 447)
(1 477)
(1 510)
(1 512)
(1 515)
(1 507)
(1 484)
(1 435)
(1 367)
(1 282)
(1 279)
(1 286)
(1 289)
(1 301)
(1 261)
(1 223)
(1 197)
(1 173)
Other
(197)
(202)
(206)
(383)
(192)
(221)
(328)
(441)
(616)
(744)
(683)
(656)
(692)
(734)
(930)
(872)
(861)
(1 005)
(1 006)
(1 145)
(1 281)
(1 239)
(1 318)
(1 302)
(1 317)
(1 329)
(1 332)
(1 314)
(1 268)
(1 484)
(1 497)
(1 491)
(1 514)
(1 297)
(1 921)
(1 940)
(1 917)
(1 946)
(1 425)
(1 525)
(1 627)
Cash from Financing Activities
288
N/A
635
+120%
949
+49%
824
-13%
(1 504)
N/A
(999)
+34%
(1 188)
-19%
(513)
+57%
(915)
-78%
(1 294)
-41%
648
N/A
(214)
N/A
(138)
+36%
(1 091)
-691%
(57)
+95%
(446)
-682%
400
N/A
222
-45%
(3 255)
N/A
(2 877)
+12%
(3 876)
-35%
(3 376)
+13%
(435)
+87%
336
N/A
200
-40%
(135)
N/A
(2 140)
-1 485%
(7 960)
-272%
(9 773)
-23%
(14 419)
-48%
(16 799)
-17%
(14 761)
+12%
(16 714)
-13%
(13 647)
+18%
(15 190)
-11%
(14 978)
+1%
(13 674)
+9%
(14 207)
-4%
(13 277)
+7%
(11 550)
+13%
(12 296)
-6%
Change in Cash
Net Change in Cash
(164)
N/A
(798)
-387%
(88)
+89%
(244)
-177%
190
N/A
(367)
N/A
(1 770)
-382%
(127)
+93%
(1 335)
-951%
(244)
+82%
1 853
N/A
(308)
N/A
1 377
N/A
2 123
+54%
2 487
+17%
3 549
+43%
2 900
-18%
(1 290)
N/A
(3 749)
-191%
(3 755)
0%
(3 467)
+8%
(196)
+94%
786
N/A
(156)
N/A
(810)
-419%
(973)
-20%
(935)
+4%
10 746
N/A
5 157
-52%
4 738
-8%
6 392
+35%
(2 756)
N/A
1 508
N/A
3 337
+121%
814
-76%
(1 734)
N/A
1 073
N/A
(3 185)
N/A
(4 788)
-50%
(2 906)
+39%
(4 452)
-53%
Free Cash Flow
Free Cash Flow
2 652
N/A
1 630
-39%
1 932
+19%
1 975
+2%
1 836
-7%
2 075
+13%
844
-59%
1 802
+114%
942
-48%
1 125
+19%
2 041
+81%
663
-68%
2 209
+233%
3 880
+76%
2 490
-36%
3 966
+59%
3 057
-23%
2 580
-16%
3 854
+49%
3 623
-6%
4 673
+29%
4 067
-13%
1 855
-54%
101
-95%
(381)
N/A
(368)
+3%
1 612
N/A
3 000
+86%
574
-81%
2 896
+405%
4 764
+65%
10 140
+113%
13 478
+33%
13 941
+3%
15 523
+11%
12 572
-19%
15 292
+22%
12 227
-20%
9 574
-22%
8 826
-8%
5 326
-40%

See Also

Discover More