Mosaic Co
NYSE:MOS

Watchlist Manager
Mosaic Co Logo
Mosaic Co
NYSE:MOS
Watchlist
Price: 26.03 USD -0.08% Market Closed
Market Cap: 8.3B USD
Have any thoughts about
Mosaic Co?
Write Note

Intrinsic Value

The intrinsic value of one MOS stock under the Base Case scenario is 29.22 USD. Compared to the current market price of 26.03 USD, Mosaic Co is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MOS Intrinsic Value
29.22 USD
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Mosaic Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MOS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MOS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Mosaic Co

Provide an overview of the primary business activities
of Mosaic Co.

What unique competitive advantages
does Mosaic Co hold over its rivals?

What risks and challenges
does Mosaic Co face in the near future?

Has there been any significant insider trading activity
in Mosaic Co recently?

Summarize the latest earnings call
of Mosaic Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mosaic Co.

Provide P/S
for Mosaic Co.

Provide P/E
for Mosaic Co.

Provide P/OCF
for Mosaic Co.

Provide P/FCFE
for Mosaic Co.

Provide P/B
for Mosaic Co.

Provide EV/S
for Mosaic Co.

Provide EV/GP
for Mosaic Co.

Provide EV/EBITDA
for Mosaic Co.

Provide EV/EBIT
for Mosaic Co.

Provide EV/OCF
for Mosaic Co.

Provide EV/FCFF
for Mosaic Co.

Provide EV/IC
for Mosaic Co.

Show me price targets
for Mosaic Co made by professional analysts.

What are the Revenue projections
for Mosaic Co?

How accurate were the past Revenue estimates
for Mosaic Co?

What are the Net Income projections
for Mosaic Co?

How accurate were the past Net Income estimates
for Mosaic Co?

What are the EPS projections
for Mosaic Co?

How accurate were the past EPS estimates
for Mosaic Co?

What are the EBIT projections
for Mosaic Co?

How accurate were the past EBIT estimates
for Mosaic Co?

Compare the revenue forecasts
for Mosaic Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mosaic Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mosaic Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mosaic Co compared to its peers.

Compare the P/E ratios
of Mosaic Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Mosaic Co with its peers.

Analyze the financial leverage
of Mosaic Co compared to its main competitors.

Show all profitability ratios
for Mosaic Co.

Provide ROE
for Mosaic Co.

Provide ROA
for Mosaic Co.

Provide ROIC
for Mosaic Co.

Provide ROCE
for Mosaic Co.

Provide Gross Margin
for Mosaic Co.

Provide Operating Margin
for Mosaic Co.

Provide Net Margin
for Mosaic Co.

Provide FCF Margin
for Mosaic Co.

Show all solvency ratios
for Mosaic Co.

Provide D/E Ratio
for Mosaic Co.

Provide D/A Ratio
for Mosaic Co.

Provide Interest Coverage Ratio
for Mosaic Co.

Provide Altman Z-Score Ratio
for Mosaic Co.

Provide Quick Ratio
for Mosaic Co.

Provide Current Ratio
for Mosaic Co.

Provide Cash Ratio
for Mosaic Co.

What is the historical Revenue growth
over the last 5 years for Mosaic Co?

What is the historical Net Income growth
over the last 5 years for Mosaic Co?

What is the current Free Cash Flow
of Mosaic Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mosaic Co.

Business Breakdown

The Mosaic Company, a leading global producer and marketer of potash and phosphate fertilizers, plays a pivotal role in the agricultural supply chain, essential for feeding a growing global population. Headquartered in Plymouth, Minnesota, Mosaic specializes in enhancing crop yields through its high-quality nutrient offerings, which position the company as a cornerstone of the agricultural industry. With extensive mining operations in North America and Brazil, the company benefits from rich mineral resources, providing a competitive advantage in an industry where quality and supply can significantly impact profitability. As global food demand continues to rise, particularly in emerging marke...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mosaic Co

Current Assets 5B
Cash & Short-Term Investments 301.6m
Receivables 1.4B
Other Current Assets 3.2B
Non-Current Assets 18.3B
Long-Term Investments 1.7B
PP&E 13.9B
Intangibles 1.1B
Other Non-Current Assets 1.6B
Current Liabilities 4.2B
Accounts Payable 1.6B
Accrued Liabilities 783m
Short-Term Debt 751.7m
Other Current Liabilities 1.1B
Non-Current Liabilities 7.3B
Long-Term Debt 3.2B
Other Non-Current Liabilities 4.1B
Efficiency

Earnings Waterfall
Mosaic Co

Revenue
11.5B USD
Cost of Revenue
-9.7B USD
Gross Profit
1.8B USD
Operating Expenses
-969.4m USD
Operating Income
800.1m USD
Other Expenses
-428.9m USD
Net Income
371.2m USD

Free Cash Flow Analysis
Mosaic Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Mosaic Company reported $2.8 billion in revenue for Q3, with a net income of $122 million, impacted by storms and lower potash prices. The firm expects a phosphate production run rate of 7.8-8.2 million tons by year-end and anticipates $150 million in annual cost savings by 2025. The potash market is balanced, with sales volumes projected between 2.2-2.4 million tons. Despite current challenges, improved agriculture fundamentals and strong demand for biofuels position Mosaic for robust 2025 performance, aiming for $200 million in CapEx reductions this year.

What is Earnings Call?
Fundamental Scores

MOS Profitability Score
Profitability Due Diligence

Mosaic Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
50/100
Profitability
Score

Mosaic Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MOS Solvency Score
Solvency Due Diligence

Mosaic Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
42/100
Solvency
Score

Mosaic Co's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MOS Price Targets Summary
Mosaic Co

Wall Street analysts forecast MOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MOS is 32.98 USD with a low forecast of 25.25 USD and a high forecast of 46.2 USD.

Lowest
Price Target
25.25 USD
3% Downside
Average
Price Target
32.98 USD
27% Upside
Highest
Price Target
46.2 USD
77% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MOS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MOS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MOS News

Other Videos

Profile

Mosaic Co Logo
Mosaic Co

Country

United States of America

Industry

Chemicals

Market Cap

8.3B USD

Dividend Yield

3.19%

Description

The Mosaic Co. engages in the production and marketing of concentrated phosphate and potash crop nutrients. The company is headquartered in Tampa, Florida and currently employs 12,525 full-time employees. The company went IPO on 2004-10-25. Its segments include Phosphates, Potash and Mosaic Fertilizantes. The Phosphates business segment owns and operates mines and production facilities in Florida, which produces concentrated phosphate crop nutrients and phosphate-based animal feed ingredients and processing plants in Louisiana, which produces concentrated phosphate crop nutrients. The Potash business segment owns and operates potash mines and production facilities in Canada and the United States, which produces potash-based crop nutrients, animal feed ingredients and industrial products. The Mosaic Fertilizantes business segment includes five Brazilian phosphate rock mines, four phosphate chemical plants and a potash mine in Brazil. The company also includes its distribution business in South America, which consists of sales offices, crop nutrient blending and bagging facilities, port terminals and warehouses in Brazil and Paraguay.

Contact

FLORIDA
Tampa
101 E Kennedy Blvd Ste 2500
+18137754200.0
www.mosaicco.com

IPO

2004-10-25

Employees

12 525

Officers

CEO, President & Director
Mr. Bruce M. Bodine Jr.
Executive VP & CFO
Mr. Clint C. Freeland
Executive Vice President of Operations
Ms. Karen A. Swager
Senior Advisor
Ms. Corrine D. Ricard
VP, Controller, Chief Accounting Officer & Principal Accounting Officer
Mr. Russell A. Flugel
Senior VP & Chief Administrative Officer
Mr. Walter F. Precourt III
Show More
Vice President of Investor Relations
Mr. Paul Abdelmassieh Massoud C.F.A.
Senior VP, General Counsel & Corporate Secretary
Mr. Philip Eugene Bauer
Senior Vice President of Government & Public Affairs
Mr. Benjamin James Pratt
Senior Vice President of Human Resources
Mr. Christopher Anthony Lewis
Show Less

See Also

Discover More
What is the Intrinsic Value of one MOS stock?

The intrinsic value of one MOS stock under the Base Case scenario is 29.22 USD.

Is MOS stock undervalued or overvalued?

Compared to the current market price of 26.03 USD, Mosaic Co is Undervalued by 11%.

Back to Top