Mosaic Co
NYSE:MOS

Watchlist Manager
Mosaic Co Logo
Mosaic Co
NYSE:MOS
Watchlist
Price: 24.13 USD -0.58%
Market Cap: 7.7B USD
Have any thoughts about
Mosaic Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Mosaic Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
543
1 030
1 107
1 250
1 208
1 002
964
562
442
301
43
151
340
(104)
(63)
(92)
(72)
470
560
261
(28)
(1 091)
(1 425)
(1 149)
(1 113)
666
1 028
1 421
1 802
1 635
2 662
3 267
3 747
3 614
2 888
2 223
1 370
1 209
807
277
404
Depreciation & Amortization
392
751
759
756
748
740
741
739
731
711
686
663
659
666
724
775
821
884
885
888
885
883
882
877
872
848
839
827
807
813
831
872
915
934
927
926
936
961
982
1 002
1 001
Change in Deffered Taxes
(97)
(154)
(126)
(61)
(112)
47
26
(23)
(25)
(183)
(70)
(79)
(1)
612
490
483
546
(102)
(33)
(36)
(92)
(261)
(374)
(356)
(409)
(684)
(614)
(521)
(386)
99
266
357
284
344
213
51
(21)
(261)
(335)
(225)
(193)
Stock-Based Compensation
63
54
10
31
27
41
54
30
32
31
30
29
29
28
28
30
29
28
27
27
27
28
3
4
8
18
43
39
37
30
31
26
27
28
24
33
33
33
30
33
0
Other Non-Cash Items
127
365
308
316
279
183
106
111
92
122
169
126
45
79
69
80
156
180
147
539
529
1 584
1 682
1 583
1 518
227
208
(113)
92
270
(199)
117
58
36
392
(8)
142
97
300
747
266
Cash Taxes Paid
39
113
135
191
261
0
147
74
25
0
18
(10)
(17)
(70)
(58)
(35)
(40)
(34)
47
43
67
47
19
(79)
(83)
6
22
147
193
209
384
582
781
1 115
1 082
995
792
386
259
187
248
Cash Interest Paid
59
122
126
128
131
0
67
68
67
0
72
78
98
155
158
169
154
174
173
188
193
203
208
204
196
200
185
186
197
190
194
184
170
196
200
201
202
170
179
175
191
Change in Working Capital
860
130
176
(230)
(260)
67
(261)
166
216
308
312
(62)
(197)
(317)
(502)
37
220
(22)
(253)
(648)
(325)
(19)
695
811
754
527
250
299
(320)
(630)
(1 186)
(1 669)
(1 594)
(993)
(841)
(126)
398
402
426
152
139
Cash from Operating Activities
1 825
N/A
2 122
+16%
2 224
+5%
2 031
-9%
1 863
-8%
2 038
+9%
1 575
-23%
1 556
-1%
1 455
-6%
1 260
-13%
1 140
-10%
800
-30%
847
+6%
936
+10%
719
-23%
1 283
+79%
1 671
+30%
1 410
-16%
1 305
-7%
1 006
-23%
968
-4%
1 095
+13%
1 461
+33%
1 767
+21%
1 622
-8%
1 583
-2%
1 712
+8%
1 913
+12%
1 995
+4%
2 187
+10%
2 374
+9%
2 944
+24%
3 411
+16%
3 936
+15%
3 579
-9%
3 066
-14%
2 825
-8%
2 407
-15%
2 178
-10%
1 953
-10%
1 618
-17%
Investing Cash Flow
Capital Expenditures
(345)
(929)
(884)
(897)
(954)
(1 000)
(1 006)
(981)
(932)
(843)
(831)
(798)
(799)
(820)
(820)
(852)
(896)
(955)
(1 045)
(1 194)
(1 275)
(1 272)
(1 222)
(1 129)
(1 072)
(1 171)
(1 196)
(1 236)
(1 311)
(1 289)
(1 291)
(1 256)
(1 270)
(1 247)
(1 278)
(1 326)
(1 384)
(1 402)
(1 464)
(1 488)
(1 317)
Other Items
(1 342)
(1 810)
(404)
(374)
(981)
(118)
(203)
(236)
(438)
(1 023)
(1 006)
(866)
(110)
152
(823)
(810)
(790)
(990)
(8)
(21)
(23)
(89)
(80)
(72)
(70)
(19)
(33)
(6)
(15)
(34)
(21)
(49)
(39)
(12)
95
95
86
85
(20)
(34)
(30)
Cash from Investing Activities
(1 687)
N/A
(2 739)
-62%
(1 288)
+53%
(1 271)
+1%
(1 935)
-52%
(1 118)
+42%
(1 209)
-8%
(1 217)
-1%
(1 369)
-13%
(1 866)
-36%
(1 838)
+2%
(1 664)
+9%
(909)
+45%
(668)
+27%
(1 643)
-146%
(1 662)
-1%
(1 685)
-1%
(1 945)
-15%
(1 053)
+46%
(1 215)
-15%
(1 298)
-7%
(1 361)
-5%
(1 302)
+4%
(1 201)
+8%
(1 142)
+5%
(1 190)
-4%
(1 228)
-3%
(1 242)
-1%
(1 325)
-7%
(1 322)
+0%
(1 311)
+1%
(1 305)
+0%
(1 308)
0%
(1 260)
+4%
(1 184)
+6%
(1 231)
-4%
(1 298)
-5%
(1 317)
-1%
(1 484)
-13%
(1 521)
-3%
(1 347)
+11%
Financing Cash Flow
Net Issuance of Common Stock
(2 506)
(2 755)
(1 209)
(1 254)
(954)
(710)
(652)
(152)
(80)
(75)
(1)
(3)
0
0
0
0
0
0
0
0
(117)
(150)
0
0
(33)
0
0
0
(20)
(411)
(833)
(1 410)
(1 992)
(1 665)
(1 699)
(1 122)
(670)
(756)
(408)
(460)
(360)
Net Issuance of Debt
888
961
877
901
28
197
161
14
(52)
(432)
(118)
(3)
160
1 428
1 024
896
462
(681)
(445)
(410)
119
136
821
770
125
(84)
(900)
(754)
(817)
(306)
(49)
(195)
239
(391)
(334)
(399)
(310)
80
155
44
146
Cash Paid for Dividends
(182)
(383)
(374)
(377)
(382)
(385)
(390)
(388)
(386)
(385)
(385)
(342)
(298)
(211)
(124)
(81)
(38)
(39)
(39)
(48)
(58)
(67)
(77)
(76)
(76)
(76)
(76)
(85)
(95)
(104)
(125)
(151)
(191)
(198)
(310)
(323)
(321)
(352)
(269)
(269)
(269)
Other
(0)
8
8
9
(0)
4
8
7
19
4
(2)
(2)
(6)
(16)
(15)
(15)
(14)
(5)
(5)
(5)
(5)
(1)
(1)
(337)
(133)
(124)
116
428
120
138
79
(422)
(265)
(425)
(420)
(194)
(342)
(453)
(291)
(10)
(95)
Cash from Financing Activities
(1 800)
N/A
(2 168)
-20%
(699)
+68%
(721)
-3%
(1 308)
-81%
(893)
+32%
(873)
+2%
(518)
+41%
(499)
+4%
(889)
-78%
(506)
+43%
(349)
+31%
(143)
+59%
1 201
N/A
885
-26%
801
-10%
410
-49%
(725)
N/A
(489)
+33%
(463)
+5%
(62)
+87%
(82)
-34%
594
N/A
207
-65%
(117)
N/A
(284)
-143%
(860)
-203%
(412)
+52%
(812)
-97%
(682)
+16%
(929)
-36%
(2 178)
-134%
(2 209)
-1%
(2 679)
-21%
(2 763)
-3%
(2 038)
+26%
(1 643)
+19%
(1 481)
+10%
(814)
+45%
(696)
+15%
(579)
+17%
Change in Cash
Effect of Foreign Exchange Rates
(84)
(133)
(211)
(196)
(306)
(264)
(92)
(105)
47
69
2
(14)
13
15
25
(42)
(71)
(64)
(64)
12
(1)
9
(73)
(100)
(77)
(47)
2
86
56
9
61
(42)
(29)
(30)
(57)
(14)
(5)
(3)
(11)
(26)
38
Net Change in Cash
(1 746)
N/A
(2 919)
-67%
27
N/A
(157)
N/A
(1 686)
-973%
(238)
+86%
(599)
-152%
(284)
+53%
(365)
-29%
(1 426)
-290%
(1 201)
+16%
(1 227)
-2%
(193)
+84%
1 483
N/A
(14)
N/A
380
N/A
325
-14%
(1 323)
N/A
(301)
+77%
(661)
-120%
(392)
+41%
(339)
+14%
680
N/A
674
-1%
287
-57%
62
-78%
(376)
N/A
346
N/A
(86)
N/A
192
N/A
195
+2%
(580)
N/A
(136)
+77%
(32)
+76%
(424)
-1 218%
(217)
+49%
(121)
+44%
(393)
-226%
(130)
+67%
(291)
-124%
(270)
+7%
Free Cash Flow
Free Cash Flow
1 480
N/A
1 193
-19%
1 340
+12%
1 134
-15%
909
-20%
1 038
+14%
569
-45%
575
+1%
524
-9%
417
-20%
309
-26%
2
-100%
48
+3 067%
115
+143%
(101)
N/A
431
N/A
775
+80%
455
-41%
260
-43%
(188)
N/A
(308)
-63%
(177)
+43%
239
N/A
638
+167%
550
-14%
412
-25%
516
+25%
677
+31%
684
+1%
898
+31%
1 084
+21%
1 689
+56%
2 141
+27%
2 689
+26%
2 300
-14%
1 740
-24%
1 441
-17%
1 005
-30%
714
-29%
465
-35%
301
-35%

See Also

Discover More