Molina Healthcare Inc
NYSE:MOH

Watchlist Manager
Molina Healthcare Inc Logo
Molina Healthcare Inc
NYSE:MOH
Watchlist
Price: 288.625 USD -2.51% Market Closed
Market Cap: 16.5B USD
Have any thoughts about
Molina Healthcare Inc?
Write Note

Income Statement

Earnings Waterfall
Molina Healthcare Inc

Revenue
39.2B USD
Cost of Revenue
-32.9B USD
Gross Profit
6.3B USD
Operating Expenses
-4.7B USD
Operating Income
1.6B USD
Other Expenses
-502m USD
Net Income
1.1B USD

Income Statement
Molina Healthcare Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
8 571
N/A
9 667
+13%
10 769
+11%
11 981
+11%
13 108
+9%
14 178
+8%
15 350
+8%
16 184
+5%
17 119
+6%
17 782
+4%
18 343
+3%
18 983
+3%
19 468
+3%
19 883
+2%
19 625
-1%
19 509
-1%
19 175
-2%
18 890
-1%
18 363
-3%
17 673
-4%
17 219
-3%
16 829
-2%
17 259
+3%
17 684
+2%
18 462
+4%
19 423
+5%
21 396
+10%
23 578
+10%
25 597
+9%
27 771
+8%
29 019
+4%
30 273
+4%
31 160
+3%
31 974
+3%
32 353
+1%
32 626
+1%
33 247
+2%
34 072
+2%
35 854
+5%
37 407
+4%
39 199
+5%
Gross Profit
Cost of Revenue
(7 328)
(8 233)
(9 143)
(10 134)
(11 046)
(11 987)
(13 030)
(13 778)
(14 595)
(15 259)
(15 777)
(16 682)
(17 158)
(17 565)
(17 174)
(16 527)
(16 085)
(15 501)
(15 030)
(14 528)
(14 150)
(13 905)
(14 250)
(14 382)
(14 957)
(15 820)
(17 578)
(19 799)
(21 750)
(23 704)
(24 793)
(25 846)
(26 545)
(27 175)
(27 483)
(27 649)
(28 207)
(28 669)
(30 212)
(31 542)
(32 879)
Gross Profit
1 243
N/A
1 434
+15%
1 626
+13%
1 848
+14%
2 063
+12%
2 191
+6%
2 320
+6%
2 406
+4%
2 524
+5%
2 523
0%
2 566
+2%
2 301
-10%
2 310
+0%
2 318
+0%
2 451
+6%
2 982
+22%
3 090
+4%
3 389
+10%
3 333
-2%
3 145
-6%
3 069
-2%
2 924
-5%
3 009
+3%
3 302
+10%
3 505
+6%
3 603
+3%
3 818
+6%
3 779
-1%
3 847
+2%
4 067
+6%
4 226
+4%
4 427
+5%
4 615
+4%
4 799
+4%
4 870
+1%
4 977
+2%
5 040
+1%
5 403
+7%
5 642
+4%
5 865
+4%
6 320
+8%
Operating Income
Operating Expenses
(1 149)
(1 241)
(1 375)
(1 514)
(1 656)
(1 804)
(1 926)
(2 023)
(2 135)
(2 217)
(2 267)
(2 279)
(2 240)
(2 169)
(2 137)
(2 146)
(2 157)
(2 197)
(2 105)
(2 000)
(1 930)
(1 874)
(1 964)
(2 098)
(2 266)
(2 478)
(2 632)
(2 738)
(2 875)
(2 952)
(3 112)
(3 222)
(3 282)
(3 360)
(3 348)
(3 367)
(3 365)
(3 789)
(4 023)
(4 270)
(4 674)
Selling, General & Administrative
(1 061)
(1 148)
(1 278)
(1 414)
(1 555)
(1 700)
(1 815)
(1 903)
(2 005)
(2 078)
(2 121)
(2 130)
(2 094)
(2 032)
(2 013)
(2 034)
(2 053)
(2 098)
(2 007)
(1 905)
(1 839)
(1 785)
(1 880)
(2 015)
(2 181)
(2 390)
(2 531)
(2 627)
(2 755)
(2 821)
(2 974)
(3 071)
(3 118)
(3 184)
(3 168)
(3 189)
(3 190)
(3 531)
(3 775)
(3 975)
(4 375)
Depreciation & Amortization
(88)
(93)
(97)
(100)
(101)
(104)
(111)
(120)
(130)
(139)
(146)
(149)
(146)
(137)
(124)
(112)
(104)
(99)
(98)
(95)
(91)
(89)
(84)
(83)
(85)
(88)
(101)
(111)
(120)
(131)
(138)
(151)
(164)
(176)
(180)
(178)
(175)
(171)
(172)
(176)
(181)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(87)
(76)
(119)
(118)
Operating Income
94
N/A
193
+106%
251
+30%
334
+33%
407
+22%
387
-5%
394
+2%
383
-3%
388
+1%
306
-21%
299
-2%
22
-93%
70
+218%
149
+113%
314
+111%
836
+166%
933
+12%
1 192
+28%
1 228
+3%
1 145
-7%
1 139
-1%
1 050
-8%
1 045
0%
1 204
+15%
1 239
+3%
1 125
-9%
1 186
+5%
1 041
-12%
972
-7%
1 115
+15%
1 114
0%
1 205
+8%
1 333
+11%
1 439
+8%
1 522
+6%
1 610
+6%
1 675
+4%
1 614
-4%
1 619
+0%
1 595
-1%
1 646
+3%
Pre-Tax Income
Interest Income Expense
(56)
(57)
(58)
(59)
(60)
(66)
(76)
(86)
(97)
(101)
(102)
(104)
(110)
(118)
(125)
(130)
(124)
(115)
(105)
(95)
(91)
(87)
(85)
(87)
(92)
(102)
(111)
(117)
(120)
(120)
(118)
(115)
(113)
(110)
(110)
(110)
(109)
(109)
(108)
(109)
(111)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(115)
(362)
(704)
(729)
(627)
(358)
(73)
(48)
(23)
(47)
9
5
(14)
(15)
(62)
(62)
(63)
(62)
(120)
(57)
(60)
(74)
(266)
(266)
(272)
(313)
(41)
(75)
(60)
(3)
Total Other Income
(1)
(1)
(1)
(1)
0
1
0
0
0
0
75
75
75
61
(24)
(24)
(24)
(5)
5
5
5
0
0
0
0
0
0
0
0
0
(25)
(25)
(25)
0
0
0
0
0
0
0
0
Pre-Tax Income
37
N/A
135
+266%
192
+42%
275
+43%
348
+27%
322
-7%
319
-1%
298
-6%
292
-2%
205
-30%
272
+33%
(122)
N/A
(327)
-168%
(612)
-87%
(564)
+8%
55
N/A
427
+676%
999
+134%
1 080
+8%
1 032
-4%
1 006
-3%
972
-3%
965
-1%
1 103
+14%
1 132
+3%
961
-15%
1 013
+5%
861
-15%
790
-8%
875
+11%
914
+4%
1 005
+10%
1 121
+12%
1 063
-5%
1 146
+8%
1 228
+7%
1 253
+2%
1 464
+17%
1 436
-2%
1 426
-1%
1 532
+7%
Net Income
Tax Provision
(17)
(73)
(106)
(157)
(200)
(179)
(180)
(165)
(164)
(153)
(167)
(36)
30
154
136
(51)
(129)
(292)
(282)
(240)
(236)
(235)
(248)
(306)
(325)
(288)
(290)
(229)
(200)
(216)
(225)
(253)
(282)
(271)
(291)
(312)
(322)
(373)
(365)
(363)
(388)
Income from Continuing Operations
20
63
86
117
147
143
139
133
129
52
105
(158)
(297)
(458)
(428)
4
298
707
798
792
770
737
717
797
807
673
723
632
590
659
689
752
839
792
855
916
931
1 091
1 071
1 063
1 144
Net Income (Common)
19
N/A
62
+221%
86
+39%
117
+36%
147
+26%
143
-3%
139
-3%
133
-4%
129
-3%
52
-60%
105
+102%
(158)
N/A
(297)
-88%
(512)
-72%
(482)
+6%
(50)
+90%
244
N/A
707
+190%
798
+13%
792
-1%
770
-3%
737
-4%
717
-3%
797
+11%
807
+1%
673
-17%
723
+7%
632
-13%
590
-7%
659
+12%
689
+5%
752
+9%
839
+12%
792
-6%
855
+8%
916
+7%
931
+2%
1 091
+17%
1 071
-2%
1 063
-1%
1 144
+8%
EPS (Diluted)
0.39
N/A
1.29
+231%
1.71
+33%
2.35
+37%
2.45
+4%
2.55
+4%
2.45
-4%
2.41
-2%
2.29
-5%
0.93
-59%
1.89
+103%
-2.82
N/A
-5.21
-85%
-9.14
-75%
-7.41
+19%
-0.75
+90%
3.59
N/A
10.55
+194%
12.05
+14%
12.37
+3%
12.1
-2%
11.52
-5%
11.75
+2%
13.41
+14%
13.54
+1%
11.22
-17%
12.33
+10%
10.82
-12%
10.07
-7%
11.16
+11%
11.73
+5%
12.87
+10%
14.39
+12%
13.42
-7%
14.74
+10%
15.82
+7%
16.02
+1%
18.78
+17%
18.37
-2%
18.27
-1%
19.82
+8%

See Also

Discover More