Moog Inc
NYSE:MOG.A

Watchlist Manager
Moog Inc Logo
Moog Inc
NYSE:MOG.A
Watchlist
Price: 222.56 USD 1.02% Market Closed
Market Cap: 7.2B USD
Have any thoughts about
Moog Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one MOG.A stock under the Base Case scenario is 228.97 USD. Compared to the current market price of 222.56 USD, Moog Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOG.A Relative Value
Base Case
228.97 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
0
vs Industry
61
Median 3Y
1.1
Median 5Y
1
Industry
3.6
Forward
2
More Details
36.9
P/E
P/E
Price to Earnings
36.9
vs History
9
vs Industry
32
Median 3Y
21.9
Median 5Y
18.4
Industry
32.9
Forward
34.3
More Details
37.7
P/OCF
P/OCF
Price to OCF
37.7
vs History
9
vs Industry
20
Median 3Y
28
Median 5Y
11.7
Industry
20.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
0
Median 3Y
84.3
Median 5Y
25.7
Industry
26.8
More Details
4.2
P/B
P/B
Price to Book Value
4.2
vs History
0
vs Industry
33
Median 3Y
2.1
Median 5Y
2.1
Industry
3.3
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
0
vs Industry
56
Median 3Y
1.4
Median 5Y
1.2
Industry
3.6
Forward
2.3
More Details
8.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.5
vs History
0
vs Industry
59
Median 3Y
5
Median 5Y
4.5
Industry
12.2
More Details
17.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.8
vs History
9
vs Industry
40
Median 3Y
11.6
Median 5Y
10.9
Industry
19.6
Forward
16.5
More Details
22.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.3
vs History
9
vs Industry
42
Median 3Y
15.3
Median 5Y
15.1
Industry
26
Forward
19
More Details
42.6
EV/OCF
EV/OCF
Enterprise Value to OCF
42.6
vs History
11
vs Industry
20
Median 3Y
33.9
Median 5Y
16.8
Industry
23.2
More Details
203.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
203.8
vs History
9
vs Industry
3
Median 3Y
17.9
Median 5Y
18
Industry
32.9
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
0
vs Industry
45
Median 3Y
1.3
Median 5Y
1.2
Industry
2.3
More Details

Multiples Across Competitors

MOG.A Competitors Multiples
Moog Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Moog Inc
NYSE:MOG.A
7.5B USD 2.1 36.9 17.8 22.3
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3
EV/EBITDA Multiple
EBITDA Growth
US
Moog Inc
NYSE:MOG.A
Average EV/EBITDA: 17.9
17.8
59%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
18.4
98%
US
RTX Corp
LSE:0R2N
18.4
98%
US
Lockheed Martin Corp
NYSE:LMT
14
8%
NL
Airbus SE
PAR:AIR
16.2
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -31.4
853%
FR
Safran SA
PAR:SAF
18
54%
US
General Dynamics Corp
NYSE:GD
14.9
38%
US
Northrop Grumman Corp
NYSE:NOC
19.7
66%
US
TransDigm Group Inc
NYSE:TDG
23.3
46%
EV/EBIT Multiple
EBIT Growth
US
Moog Inc
NYSE:MOG.A
Average EV/EBIT: 24.8
22.3
69%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.1
240%
US
RTX Corp
LSE:0R2N
31.1
240%
US
Lockheed Martin Corp
NYSE:LMT
16.4
9%
NL
Airbus SE
PAR:AIR
25.6
114%
US
Boeing Co
NYSE:BA
Negative Multiple: -23 N/A
FR
Safran SA
PAR:SAF
24.8
78%
US
General Dynamics Corp
NYSE:GD
17.7
46%
US
Northrop Grumman Corp
NYSE:NOC
29
98%
US
TransDigm Group Inc
NYSE:TDG
25.3
33%

See Also

Summary
MOG.A intrinsic value, competitors valuation, and company profile.
DCF Valuation
MOG.A stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MOG.A stock valuation using valuation multiples.
Wall Street Estimates
MOG.A price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MOG.A stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 201,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.