Moog Inc
NYSE:MOG.A

Watchlist Manager
Moog Inc Logo
Moog Inc
NYSE:MOG.A
Watchlist
Price: 221.21 USD -0.66% Market Closed
Market Cap: 7.2B USD
Have any thoughts about
Moog Inc?
Write Note

Relative Value

The Relative Value of one MOG.A stock under the Base Case scenario is 231.43 USD. Compared to the current market price of 221.21 USD, Moog Inc is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOG.A Relative Value
Base Case
231.43 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
61
Median 3Y
1.1
Median 5Y
1
Industry
3.7
Forward
2
vs History
9
vs Industry
32
Median 3Y
21.9
Median 5Y
18.4
Industry
33.3
Forward
34.1
vs History
9
vs Industry
20
Median 3Y
28
Median 5Y
11.7
Industry
20.8
vs History
vs Industry
0
Median 3Y
84.3
Median 5Y
25.7
Industry
26
vs History
0
vs Industry
33
Median 3Y
2.1
Median 5Y
2.1
Industry
3.5
vs History
0
vs Industry
56
Median 3Y
1.4
Median 5Y
1.2
Industry
3.7
Forward
2.3
vs History
0
vs Industry
59
Median 3Y
5
Median 5Y
4.5
Industry
12.5
vs History
9
vs Industry
40
Median 3Y
11.6
Median 5Y
10.9
Industry
19.5
Forward
16.4
vs History
9
vs Industry
42
Median 3Y
15.3
Median 5Y
15.1
Industry
26.9
Forward
18.9
vs History
11
vs Industry
20
Median 3Y
33.9
Median 5Y
16.8
Industry
21.9
vs History
9
vs Industry
3
Median 3Y
17.9
Median 5Y
18
Industry
30.6
vs History
0
vs Industry
45
Median 3Y
1.3
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

MOG.A Competitors Multiples
Moog Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Moog Inc
NYSE:MOG.A
7.5B USD 2.1 36.7 17.7 22.2
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
RTX Corp
LSE:0R2N
164.6B USD 2.1 34.9 18.8 31.7
US
Raytheon Technologies Corp
NYSE:RTX
160B USD 2 33.9 18.3 31
US
Lockheed Martin Corp
NYSE:LMT
128.3B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
110B EUR 1.7 35.6 17 27.9
FR
Safran SA
PAR:SAF
91.9B EUR 3.6 56.1 17.9 24.6
US
Boeing Co
NYSE:BA
87B USD 1.2 -10.9 -26.4 -19.3
US
General Dynamics Corp
NYSE:GD
83.5B USD 1.8 22.9 16 19
US
TransDigm Group Inc
NYSE:TDG
71.8B USD 9 48.5 23.5 25.6
US
Northrop Grumman Corp
NYSE:NOC
73.5B USD 1.8 30.9 20 29.4
EV/EBITDA Multiple
EBITDA Growth
US
Moog Inc
NYSE:MOG.A
Average EV/EBITDA: 18.1
17.7
61%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
RTX Corp
LSE:0R2N
18.8
98%
US
Raytheon Technologies Corp
NYSE:RTX
18.3
98%
US
Lockheed Martin Corp
NYSE:LMT
14
8%
NL
Airbus SE
PAR:AIR
17
82%
FR
Safran SA
PAR:SAF
17.9
55%
US
Boeing Co
NYSE:BA
Negative Multiple: -26.4
858%
US
General Dynamics Corp
NYSE:GD
16
39%
US
TransDigm Group Inc
NYSE:TDG
23.5
33%
US
Northrop Grumman Corp
NYSE:NOC
20
67%
EV/EBIT Multiple
EBIT Growth
US
Moog Inc
NYSE:MOG.A
Average EV/EBIT: 25.3
22.2
69%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
RTX Corp
LSE:0R2N
31.7
240%
US
Raytheon Technologies Corp
NYSE:RTX
31
240%
US
Lockheed Martin Corp
NYSE:LMT
16.4
9%
NL
Airbus SE
PAR:AIR
27.9
114%
FR
Safran SA
PAR:SAF
24.6
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -19.3 N/A
US
General Dynamics Corp
NYSE:GD
19
46%
US
TransDigm Group Inc
NYSE:TDG
25.6
33%
US
Northrop Grumman Corp
NYSE:NOC
29.4
98%

See Also

Discover More
Back to Top