Moog Inc
NYSE:MOG.A

Watchlist Manager
Moog Inc Logo
Moog Inc
NYSE:MOG.A
Watchlist
Price: 197.35 USD 1.95% Market Closed
Market Cap: 6.3B USD
Have any thoughts about
Moog Inc?
Write Note

Income Statement

Earnings Waterfall
Moog Inc

Revenue
3.6B USD
Cost of Revenue
-2.6B USD
Gross Profit
996.9m USD
Operating Expenses
-996.9m USD
Operating Income
0 USD
Other Expenses
207.2m USD
Net Income
207.2m USD

Income Statement
Moog Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 648
N/A
2 636
0%
2 623
0%
2 574
-2%
2 526
-2%
2 463
-2%
2 437
-1%
2 416
-1%
2 412
0%
2 433
+1%
2 455
+1%
2 467
+1%
2 498
+1%
2 535
+2%
2 592
+2%
2 658
+3%
2 710
+2%
2 762
+2%
2 791
+1%
2 840
+2%
2 905
+2%
2 980
+3%
3 026
+2%
2 943
-3%
2 885
-2%
2 814
-2%
2 785
-1%
2 835
+2%
2 852
+1%
2 892
+1%
2 927
+1%
2 992
+2%
3 036
+1%
3 072
+1%
3 138
+2%
3 215
+2%
3 319
+3%
3 416
+3%
3 509
+3%
3 564
+2%
3 609
+1%
Gross Profit
Cost of Revenue
(1 851)
(1 853)
(1 864)
(1 827)
(1 789)
(1 749)
(1 718)
(1 703)
(1 700)
(1 711)
(1 726)
(1 740)
(1 764)
(1 792)
(1 841)
(1 891)
(1 935)
(1 973)
(1 998)
(2 033)
(2 089)
(2 152)
(2 188)
(2 165)
(2 141)
(2 092)
(2 071)
(2 082)
(2 076)
(2 113)
(2 135)
(2 179)
(2 215)
(2 240)
(2 298)
(2 364)
(2 428)
(2 495)
(2 543)
(2 569)
(2 612)
Gross Profit
798
N/A
782
-2%
759
-3%
747
-2%
737
-1%
714
-3%
720
+1%
713
-1%
712
0%
723
+2%
729
+1%
727
0%
734
+1%
743
+1%
751
+1%
767
+2%
774
+1%
789
+2%
794
+1%
808
+2%
816
+1%
828
+1%
838
+1%
778
-7%
744
-4%
722
-3%
714
-1%
753
+5%
776
+3%
779
+0%
792
+2%
813
+3%
821
+1%
832
+1%
840
+1%
851
+1%
892
+5%
921
+3%
966
+5%
995
+3%
997
+0%
Operating Income
Operating Expenses
(557)
(553)
(533)
(505)
(507)
(492)
(494)
(492)
(484)
(517)
(500)
(502)
(517)
(513)
(517)
(527)
(527)
(556)
(531)
(534)
(550)
(549)
(556)
(544)
(529)
(699)
(692)
(528)
(536)
(549)
(560)
(567)
(559)
(558)
(563)
(574)
(586)
(599)
(608)
(614)
0
Selling, General & Administrative
(403)
(401)
(389)
(377)
(372)
(357)
(347)
(345)
(340)
(342)
(346)
(347)
(346)
(366)
(377)
(390)
(388)
(390)
(391)
(393)
(405)
(407)
(414)
(407)
(398)
(399)
(397)
(401)
(412)
(424)
(430)
(443)
(449)
(450)
(456)
(464)
(470)
(475)
(484)
(488)
(495)
Research & Development
(140)
(135)
(129)
(131)
(132)
(136)
(144)
(146)
(147)
(147)
(144)
(145)
(144)
(142)
(139)
(134)
(130)
(130)
(127)
(127)
(127)
(123)
(118)
(114)
(111)
(111)
(115)
(120)
(126)
(125)
(126)
(118)
(110)
(106)
(102)
(102)
(107)
(113)
(115)
(116)
(113)
Other Operating Expenses
(14)
(17)
(15)
3
(3)
0
(3)
(1)
3
(27)
(9)
(11)
(27)
(5)
(0)
(3)
(9)
(36)
(13)
(14)
(19)
(20)
(24)
(23)
(21)
(189)
(181)
(7)
2
1
(5)
(5)
(1)
(3)
(5)
(8)
(10)
(11)
(10)
(9)
(14)
Operating Income
240
N/A
229
-5%
226
-1%
242
+7%
230
-5%
222
-3%
225
+1%
221
-2%
228
+3%
206
-10%
229
+11%
225
-2%
216
-4%
230
+6%
234
+2%
239
+2%
247
+3%
233
-6%
262
+12%
274
+4%
266
-3%
279
+5%
282
+1%
234
-17%
214
-8%
23
-89%
22
-5%
225
+925%
240
+6%
230
-4%
232
+1%
246
+6%
262
+6%
273
+4%
277
+1%
277
0%
306
+10%
322
+5%
358
+11%
382
+7%
0
N/A
Pre-Tax Income
Interest Income Expense
(9)
(8)
(17)
(27)
(29)
(36)
(32)
(34)
(35)
(32)
(36)
(35)
(35)
(37)
(40)
(40)
(36)
(42)
(43)
(44)
(39)
(41)
(37)
(36)
(39)
(34)
(33)
(31)
(35)
(30)
(32)
(34)
(37)
(42)
(49)
(57)
(64)
(67)
(70)
(71)
(62)
Non-Reccuring Items
(13)
0
0
(20)
(17)
(16)
(24)
(17)
(20)
0
(12)
(12)
0
0
(24)
(23)
(29)
0
0
(6)
0
0
0
(37)
(170)
0
0
(133)
(2)
15
(8)
(10)
(22)
(30)
(9)
(10)
(26)
(36)
(47)
(49)
(45)
Pre-Tax Income
219
N/A
222
+1%
209
-6%
195
-7%
184
-6%
170
-7%
169
0%
170
+1%
173
+2%
174
+0%
181
+4%
178
-2%
182
+2%
193
+6%
171
-12%
177
+4%
182
+3%
191
+5%
219
+15%
224
+2%
227
+1%
237
+5%
245
+3%
162
-34%
5
-97%
(11)
N/A
(11)
+5%
61
N/A
204
+232%
215
+5%
191
-11%
203
+6%
203
+0%
202
-1%
219
+9%
210
-4%
216
+3%
218
+1%
241
+10%
261
+9%
268
+2%
Net Income
Tax Provision
(61)
(60)
(54)
(51)
(52)
(47)
(48)
(49)
(49)
(46)
(53)
(45)
(41)
(116)
(113)
(119)
(57)
11
12
12
(52)
(56)
(55)
(30)
4
8
7
(17)
(47)
(49)
(45)
(42)
(48)
(47)
(51)
(49)
(45)
(46)
(51)
(58)
(61)
Income from Continuing Operations
158
161
156
144
132
123
122
121
124
128
128
133
140
77
57
58
126
202
231
237
175
182
191
132
9
(3)
(4)
45
157
166
146
160
155
155
169
161
171
173
190
204
0
Income to Minority Interest
0
0
0
0
0
0
0
1
3
4
4
3
1
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
158
N/A
161
+2%
156
-3%
144
-8%
132
-8%
123
-7%
122
-1%
122
N/A
127
+4%
131
+3%
132
+1%
136
+3%
141
+4%
112
-21%
94
-16%
95
+1%
95
+1%
137
+44%
164
+20%
169
+3%
175
+3%
182
+4%
191
+5%
132
-31%
9
-93%
(3)
N/A
(4)
-32%
45
N/A
157
+252%
166
+5%
146
-12%
160
+10%
155
-3%
155
0%
169
+9%
161
-5%
171
+6%
173
+1%
190
+10%
204
+7%
207
+2%
EPS (Diluted)
3.66
N/A
3.92
+7%
3.89
-1%
3.72
-4%
3.35
-10%
3.31
-1%
3.31
N/A
3.35
+1%
3.47
+4%
3.61
+4%
3.64
+1%
3.75
+3%
3.9
+4%
3.12
-20%
2.59
-17%
2.62
+1%
2.63
+0%
3.89
+48%
4.65
+20%
4.81
+3%
4.96
+3%
5.22
+5%
5.65
+8%
4.03
-29%
0.28
-93%
-0.09
N/A
-0.11
-22%
1.37
N/A
4.87
+255%
5.14
+6%
4.54
-12%
4.99
+10%
4.83
-3%
4.84
+0%
5.27
+9%
5.02
-5%
5.34
+6%
5.37
+1%
5.89
+10%
6.31
+7%
6.4
+1%

See Also

Discover More