Modine Manufacturing Co
NYSE:MOD

Watchlist Manager
Modine Manufacturing Co Logo
Modine Manufacturing Co
NYSE:MOD
Watchlist
Price: 143.22 USD 1.94% Market Closed
Market Cap: 7.5B USD
Have any thoughts about
Modine Manufacturing Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Modine Manufacturing Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
132
146
23
14
(10)
(12)
(1)
2
21
15
15
23
44
14
24
29
51
98
86
72
28
11
(2)
(19)
(5)
(201)
(210)
(198)
(207)
63
86
98
122
72
154
185
207
228
163
166
165
Depreciation & Amortization
53
52
52
51
50
50
50
50
51
53
58
64
71
75
77
78
77
78
77
76
77
77
77
77
77
74
69
64
57
55
55
55
56
55
55
54
55
55
56
62
68
Change in Deffered Taxes
0
0
6
0
(9)
(9)
(19)
0
(10)
(14)
(5)
(9)
(6)
15
12
17
13
(1)
(4)
(6)
2
(1)
1
(4)
3
78
68
71
65
(14)
(4)
(2)
(3)
0
(60)
(56)
(54)
(54)
6
9
11
Stock-Based Compensation
0
0
4
0
0
0
5
0
0
8
7
10
13
12
10
9
9
9
8
8
7
6
7
6
4
6
6
7
8
7
6
6
6
6
7
7
8
9
11
14
0
Other Non-Cash Items
34
23
24
24
55
59
66
63
24
20
9
13
17
18
21
19
19
17
15
15
13
12
20
19
18
155
179
184
188
(6)
(40)
(45)
(48)
11
11
12
15
11
13
16
18
Cash Taxes Paid
0
0
16
0
0
0
10
0
0
0
13
0
0
0
20
0
0
0
22
0
0
0
19
0
0
0
20
0
0
0
22
0
0
0
32
0
0
0
47
0
0
Cash Interest Paid
0
0
10
0
0
0
11
0
0
0
15
0
0
0
23
0
0
0
22
0
0
0
21
0
0
0
18
0
0
0
14
0
0
0
18
0
0
0
23
0
0
Change in Working Capital
(24)
(43)
(41)
(34)
(16)
(3)
(24)
(22)
(30)
(32)
(36)
(33)
(24)
(10)
(10)
(42)
(73)
(105)
(70)
(50)
(35)
(17)
(38)
(4)
35
53
43
7
(60)
(87)
(86)
(70)
(40)
(66)
(52)
(61)
(61)
(25)
(24)
(39)
(60)
Cash from Operating Activities
79
N/A
62
-22%
64
+3%
61
-4%
70
+14%
85
+22%
72
-15%
74
+2%
56
-24%
42
-25%
42
-1%
59
+41%
101
+72%
112
+11%
124
+10%
101
-18%
88
-13%
86
-2%
103
+21%
108
+4%
84
-22%
82
-3%
58
-29%
70
+20%
128
+83%
159
+24%
150
-5%
127
-15%
44
-66%
11
-75%
12
+7%
36
+214%
87
+140%
72
-17%
108
+49%
135
+25%
162
+20%
215
+32%
215
N/A
213
-1%
202
-6%
Investing Cash Flow
Capital Expenditures
(61)
(59)
(58)
(62)
(59)
(59)
(63)
(61)
(65)
(67)
(64)
(72)
(69)
(73)
(71)
(72)
(72)
(75)
(74)
(72)
(77)
(73)
(71)
(60)
(45)
(37)
(33)
(41)
(44)
(47)
(48)
(41)
(45)
(45)
(51)
(55)
(54)
(60)
(89)
(100)
(103)
Other Items
4
10
1
6
(3)
(17)
(15)
(17)
(3)
(362)
(358)
(360)
(364)
1
(1)
3
1
1
1
0
5
11
11
10
7
1
1
2
(3)
(3)
(3)
(5)
0
0
0
(3)
(8)
(10)
(195)
(191)
(190)
Cash from Investing Activities
(57)
N/A
(49)
+13%
(57)
-16%
(56)
+3%
(62)
-11%
(76)
-23%
(78)
-2%
(79)
-1%
(68)
+14%
(429)
-533%
(422)
+1%
(431)
-2%
(433)
0%
(73)
+83%
(72)
+2%
(69)
+4%
(71)
-3%
(74)
-4%
(73)
+1%
(72)
+2%
(72)
-1%
(62)
+14%
(61)
+3%
(51)
+17%
(37)
+26%
(36)
+4%
(31)
+13%
(38)
-22%
(47)
-23%
(51)
-8%
(51)
-1%
(46)
+10%
(45)
+2%
(45)
+1%
(50)
-13%
(58)
-16%
(62)
-6%
(70)
-13%
(283)
-307%
(292)
-3%
(292)
0%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(2)
(7)
0
0
(5)
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
(1)
(3)
(5)
(7)
(6)
(14)
(16)
(13)
(18)
(12)
Net Issuance of Debt
(9)
(13)
(15)
(10)
(8)
(0)
11
18
18
369
357
359
329
(47)
(52)
(30)
(29)
(21)
(21)
(41)
(1)
(7)
43
33
(64)
(80)
(147)
(110)
(0)
23
41
14
(24)
1
(26)
(36)
(36)
(59)
78
78
59
Other
1
1
(0)
(2)
(2)
(2)
(1)
(1)
(1)
(9)
(9)
(10)
(9)
2
2
(2)
(3)
(6)
(5)
(5)
(5)
(4)
(7)
(4)
(3)
(4)
2
3
3
2
(2)
(1)
(1)
0
0
0
0
(3)
(2)
(1)
(2)
Cash from Financing Activities
(9)
N/A
(13)
-44%
(15)
-14%
(11)
+22%
(10)
+17%
(4)
+58%
3
N/A
10
+259%
10
+3%
355
+3 454%
348
-2%
349
+0%
320
-8%
(45)
N/A
(50)
-11%
(32)
+36%
(32)
+2%
(27)
+14%
(26)
+5%
(48)
-85%
(9)
+82%
(14)
-59%
33
N/A
30
-11%
(67)
N/A
(83)
-24%
(145)
-74%
(108)
+26%
3
N/A
26
+928%
39
+53%
12
-70%
(27)
N/A
(4)
+87%
(33)
-825%
(42)
-25%
(49)
-19%
(78)
-58%
63
N/A
59
-6%
45
-24%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(6)
(8)
(7)
(5)
(3)
1
(2)
(0)
(0)
(2)
1
1
3
3
(0)
(2)
(2)
(3)
(1)
(1)
(1)
(2)
(1)
1
3
1
1
(0)
(3)
(0)
(3)
(6)
(3)
(2)
0
2
2
(1)
(2)
2
Net Change in Cash
11
N/A
(6)
N/A
(17)
-161%
(13)
+20%
(6)
+52%
2
N/A
(2)
N/A
3
N/A
(2)
N/A
(32)
-1 558%
(35)
-10%
(23)
+35%
(11)
+52%
(2)
+80%
5
N/A
(0)
N/A
(17)
-8 200%
(17)
-5%
2
N/A
(13)
N/A
2
N/A
5
+148%
29
+460%
48
+65%
24
-50%
42
+74%
(25)
N/A
(17)
+32%
(1)
+93%
(17)
-1 325%
(1)
+96%
(1)
-100%
9
N/A
21
+140%
22
+3%
35
+61%
53
+50%
69
+30%
(7)
N/A
(21)
-201%
(44)
-113%
Free Cash Flow
Free Cash Flow
18
N/A
3
-84%
5
+79%
(1)
N/A
10
N/A
26
+151%
10
-63%
13
+33%
(8)
N/A
(25)
-192%
(23)
+7%
(13)
+44%
32
N/A
39
+23%
53
+36%
29
-45%
16
-46%
11
-30%
29
+170%
36
+23%
7
-82%
8
+25%
(13)
N/A
10
N/A
83
+767%
122
+46%
117
-4%
87
-26%
(0)
N/A
(37)
-18 200%
(36)
+1%
(5)
+86%
41
N/A
27
-34%
57
+109%
79
+40%
108
+37%
155
+43%
126
-18%
113
-10%
99
-13%

See Also

Discover More