
Altria Group Inc
NYSE:MO

Intrinsic Value
The intrinsic value of one
MO
stock under the Base Case scenario is
72.46
USD.
Compared to the current market price of 58.16 USD,
Altria Group Inc
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Altria Group Inc
Fundamental Analysis

Altria’s reliance on a shrinking U.S. combusted tobacco market leaves it vulnerable to accelerating volume declines as older customers exit and younger demographics gravitate toward non-combustible alternatives.
Altria’s dominant market share in premium cigarettes, bolstered by the Marlboro brand, enables strong pricing power and a history of resilient cash flows despite industry-wide volume declines.

Revenue & Expenses Breakdown
Altria Group Inc
Balance Sheet Decomposition
Altria Group Inc
Current Assets | 4.5B |
Cash & Short-Term Investments | 3.1B |
Receivables | 270m |
Other Current Assets | 1.1B |
Non-Current Assets | 30.7B |
Long-Term Investments | 8.2B |
PP&E | 1.6B |
Intangibles | 19.9B |
Other Non-Current Assets | 934m |
Free Cash Flow Analysis
Altria Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Altria Group Inc
Revenue
|
24B
USD
|
Cost of Revenue
|
-9.7B
USD
|
Gross Profit
|
14.3B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
11.7B
USD
|
Other Expenses
|
-501m
USD
|
Net Income
|
11.2B
USD
|
MO Profitability Score
Profitability Due Diligence
Altria Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Altria Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
MO Solvency Score
Solvency Due Diligence
Altria Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Altria Group Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MO Price Targets Summary
Altria Group Inc
According to Wall Street analysts, the average 1-year price target for
MO
is 56.49 USD
with a low forecast of 42.42 USD and a high forecast of 76.65 USD.
Dividends
Current shareholder yield for MO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MO
stock under the Base Case scenario is
72.46
USD.
Compared to the current market price of 58.16 USD,
Altria Group Inc
is
Undervalued by 20%.