Maximus Inc
NYSE:MMS

Watchlist Manager
Maximus Inc Logo
Maximus Inc
NYSE:MMS
Watchlist
Price: 73.09 USD -2.49% Market Closed
Market Cap: 4.4B USD
Have any thoughts about
Maximus Inc?
Write Note

Income Statement

Earnings Waterfall
Maximus Inc

Revenue
5.3B USD
Cost of Revenue
-4B USD
Gross Profit
1.2B USD
Operating Expenses
-765m USD
Operating Income
475.8m USD
Other Expenses
-182.3m USD
Net Income
293.5m USD

Income Statement
Maximus Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 650
N/A
1 701
+3%
1 761
+4%
1 804
+2%
1 957
+8%
2 100
+7%
2 190
+4%
2 314
+6%
2 359
+2%
2 403
+2%
2 454
+2%
2 470
+1%
2 453
-1%
2 451
0%
2 466
+1%
2 457
0%
2 455
0%
2 392
-3%
2 434
+2%
2 557
+5%
2 690
+5%
2 887
+7%
3 040
+5%
3 122
+3%
3 293
+5%
3 462
+5%
3 589
+4%
3 730
+4%
4 072
+9%
4 255
+4%
4 460
+5%
4 678
+5%
4 560
-3%
4 631
+2%
4 729
+2%
4 759
+1%
4 822
+1%
4 905
+2%
4 983
+2%
5 124
+3%
5 250
+2%
Gross Profit
Cost of Revenue
(1 193)
(1 249)
(1 296)
(1 335)
(1 456)
(1 587)
(1 686)
(1 787)
(1 824)
(1 841)
(1 857)
(1 868)
(1 851)
(1 839)
(1 848)
(1 842)
(1 837)
(1 798)
(1 832)
(1 935)
(2 049)
(2 216)
(2 353)
(2 451)
(2 610)
(2 751)
(2 847)
(2 911)
(3 147)
(3 308)
(3 491)
(3 711)
(3 675)
(3 691)
(3 773)
(3 802)
(3 811)
(3 876)
(3 899)
(3 951)
(4 009)
Gross Profit
457
N/A
452
-1%
466
+3%
469
+1%
500
+7%
513
+2%
504
-2%
527
+5%
535
+1%
562
+5%
597
+6%
601
+1%
602
+0%
612
+2%
619
+1%
616
-1%
618
+0%
594
-4%
602
+1%
622
+3%
642
+3%
671
+5%
687
+2%
671
-2%
683
+2%
711
+4%
742
+4%
819
+10%
926
+13%
947
+2%
969
+2%
967
0%
885
-8%
940
+6%
956
+2%
957
+0%
1 011
+6%
1 029
+2%
1 084
+5%
1 173
+8%
1 241
+6%
Operating Income
Operating Expenses
(226)
(227)
(228)
(235)
(248)
(248)
(264)
(271)
(274)
(282)
(283)
(286)
(284)
(297)
(300)
(303)
(305)
(296)
(312)
(322)
(340)
(354)
(365)
(393)
(401)
(423)
(445)
(447)
(501)
(539)
(567)
(602)
(606)
(625)
(637)
(650)
(701)
(701)
(756)
(780)
(765)
Selling, General & Administrative
(218)
(221)
(224)
(227)
(239)
(239)
(249)
(258)
(260)
(268)
(269)
(272)
(271)
(285)
(289)
(293)
(294)
(285)
(295)
(301)
(313)
(321)
(329)
(357)
(365)
(387)
(412)
(417)
(468)
(494)
(506)
(524)
(517)
(535)
(557)
(569)
(618)
(606)
(662)
(688)
(672)
Depreciation & Amortization
(9)
(6)
0
0
(5)
(9)
(10)
(13)
(13)
(13)
(14)
(14)
(13)
(12)
(12)
(11)
(11)
(10)
(13)
(20)
(27)
(33)
(37)
(36)
(36)
(36)
(33)
(29)
(33)
(44)
(60)
(78)
(89)
(91)
(92)
(92)
(93)
(95)
(94)
(92)
(93)
Other Operating Expenses
0
0
(5)
(8)
(5)
0
(5)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
11
11
0
0
0
0
Operating Income
231
N/A
225
-2%
237
+5%
234
-1%
252
+8%
265
+5%
240
-9%
257
+7%
261
+2%
281
+8%
314
+12%
316
+1%
319
+1%
315
-1%
319
+1%
312
-2%
314
+0%
299
-5%
290
-3%
300
+4%
301
+0%
317
+5%
322
+2%
278
-14%
281
+1%
288
+2%
297
+3%
373
+26%
425
+14%
409
-4%
403
-1%
365
-9%
280
-23%
315
+13%
319
+1%
306
-4%
310
+1%
328
+6%
328
0%
393
+20%
476
+21%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
(1)
(1)
(2)
(3)
(4)
(4)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(5)
(15)
(24)
(33)
(41)
(46)
(58)
(70)
(80)
(84)
(84)
(83)
(83)
Non-Reccuring Items
(2)
0
0
0
(2)
(5)
(3)
(3)
6
6
4
5
(1)
(2)
1
(2)
(2)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
(33)
0
0
0
Total Other Income
3
2
3
2
1
1
0
2
3
4
3
1
2
3
3
4
5
5
6
5
4
3
2
2
1
1
(1)
(2)
(9)
(10)
(10)
(8)
(3)
(3)
(2)
(2)
(1)
(0)
(1)
(1)
(1)
Pre-Tax Income
232
N/A
227
-2%
240
+5%
237
-1%
251
+6%
260
+3%
237
-9%
253
+7%
266
+5%
286
+7%
316
+11%
317
+0%
317
0%
314
-1%
321
+2%
314
-2%
316
+1%
299
-5%
295
-1%
303
+3%
302
0%
317
+5%
321
+1%
278
-13%
280
+1%
287
+2%
294
+3%
369
+25%
411
+11%
384
-7%
369
-4%
323
-12%
237
-27%
277
+17%
259
-7%
235
-9%
230
-2%
210
-8%
242
+15%
308
+27%
392
+27%
Net Income
Tax Provision
(87)
(82)
(86)
(85)
(92)
(100)
(92)
(98)
(101)
(106)
(117)
(114)
(108)
(102)
(122)
(120)
(119)
(80)
(72)
(66)
(62)
(77)
(78)
(69)
(70)
(73)
(75)
(96)
(108)
(93)
(88)
(73)
(50)
(73)
(68)
(62)
(58)
(49)
(56)
(73)
(98)
Income from Continuing Operations
145
145
155
152
160
160
145
155
165
180
200
203
208
212
199
194
196
220
223
237
240
240
243
209
211
215
220
273
303
291
280
250
187
204
191
172
172
162
186
235
294
Income to Minority Interest
(1)
0
(1)
(1)
(1)
(2)
(2)
(3)
(2)
(2)
(1)
(1)
(2)
(3)
(4)
(3)
(3)
(0)
1
1
1
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
145
N/A
145
+0%
153
+6%
151
-2%
159
+5%
158
-1%
143
-10%
153
+7%
163
+7%
178
+9%
198
+11%
202
+2%
207
+2%
209
+1%
222
+6%
225
+1%
228
+1%
221
-3%
218
-1%
224
+3%
227
+1%
241
+6%
244
+1%
209
-14%
211
+1%
215
+2%
220
+3%
273
+24%
303
+11%
291
-4%
280
-4%
250
-11%
187
-25%
204
+9%
191
-7%
172
-10%
172
0%
162
-6%
186
+15%
235
+26%
294
+25%
EPS (Diluted)
2.09
N/A
2.11
+1%
2.29
+9%
2.23
-3%
2.36
+6%
2.35
0%
2.14
-9%
2.3
+7%
2.46
+7%
2.69
+9%
3.01
+12%
3.07
+2%
3.14
+2%
3.17
+1%
3.35
+6%
3.39
+1%
3.45
+2%
3.35
-3%
3.34
0%
3.46
+4%
3.5
+1%
3.71
+6%
3.76
+1%
3.26
-13%
3.39
+4%
3.39
N/A
3.54
+4%
4.38
+24%
4.85
+11%
4.67
-4%
4.48
-4%
3.99
-11%
3.02
-24%
3.29
+9%
3.11
-5%
2.81
-10%
2.8
0%
2.63
-6%
3.02
+15%
3.81
+26%
4.77
+25%

See Also

Discover More