3M Co
NYSE:MMM

Watchlist Manager
3M Co Logo
3M Co
NYSE:MMM
Watchlist
Price: 131.44 USD -1.09%
Market Cap: 71.6B USD
Have any thoughts about
3M Co?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

26.6B
-7%
Revenue
Growth Rates:
1 Year
-19%
3 Years
-25%
5 Years
-17%
7 Years
-14%
10 Years
-16%
5.3B
-4%
Operating Income
Growth Rates:
1 Year
-1%
3 Years
-33%
5 Years
-21%
7 Years
-23%
10 Years
-26%
4.4B
+366%
Net Income
Growth Rates:
1 Year
-
3 Years
-27%
5 Years
-11%
7 Years
-20%
10 Years
-10%

Earnings Waterfall
3M Co

Revenue
26.6B USD
Cost of Revenue
-15.3B USD
Gross Profit
11.3B USD
Operating Expenses
-6B USD
Operating Income
5.3B USD
Other Expenses
-879m USD
Net Income
4.4B USD

Income Statement
3M Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
31 671
N/A
31 821
+0%
31 568
-1%
31 120
-1%
30 695
-1%
30 274
-1%
30 105
-1%
30 081
0%
30 078
0%
30 109
+0%
30 385
+1%
30 533
+0%
30 996
+2%
31 657
+2%
32 250
+2%
32 830
+2%
32 810
0%
32 765
0%
32 350
-1%
32 131
-1%
31 970
-1%
32 136
+1%
32 348
+1%
31 353
-3%
31 712
+1%
32 184
+1%
32 960
+2%
34 734
+5%
35 326
+2%
35 355
+0%
35 333
0%
35 085
-1%
34 762
-1%
34 229
-2%
33 431
-2%
33 054
-1%
32 747
-1%
32 681
0%
30 666
-6%
28 596
-7%
26 578
-7%
Gross Profit
Cost of Revenue
(16 368)
(16 437)
(16 228)
(15 905)
(15 565)
(15 341)
(15 198)
(15 138)
(15 112)
(15 115)
(15 320)
(15 458)
(15 671)
(15 976)
(16 325)
(16 604)
(16 704)
(16 657)
(16 729)
(16 801)
(16 823)
(17 064)
(16 888)
(16 405)
(16 526)
(16 541)
(16 956)
(17 859)
(18 403)
(18 776)
(19 078)
(19 463)
(19 341)
(19 229)
(19 000)
(18 466)
(18 317)
(18 376)
(17 262)
(16 272)
(15 324)
Gross Profit
15 303
N/A
15 384
+1%
15 340
0%
15 215
-1%
15 130
-1%
14 933
-1%
14 907
0%
14 943
+0%
14 966
+0%
14 994
+0%
15 065
+0%
15 075
+0%
15 325
+2%
15 681
+2%
15 925
+2%
16 226
+2%
16 106
-1%
16 108
+0%
15 621
-3%
15 330
-2%
15 147
-1%
15 072
0%
15 460
+3%
14 948
-3%
15 186
+2%
15 643
+3%
16 004
+2%
16 875
+5%
16 923
+0%
16 579
-2%
16 255
-2%
15 622
-4%
15 421
-1%
15 000
-3%
14 431
-4%
14 588
+1%
14 430
-1%
14 305
-1%
13 404
-6%
12 324
-8%
11 254
-9%
Operating Income
Operating Expenses
(8 223)
(8 239)
(8 182)
(8 076)
(8 004)
(7 871)
(7 903)
(7 913)
(7 912)
(8 075)
(8 225)
(8 310)
(8 457)
(8 483)
(9 452)
(9 542)
(9 414)
(9 313)
(8 679)
(8 566)
(8 487)
(8 766)
(8 621)
(8 570)
(8 804)
(8 676)
(8 690)
(8 900)
(9 019)
(9 086)
(9 111)
(10 467)
(10 546)
(10 855)
(10 652)
(9 365)
(9 108)
(8 532)
(7 672)
(6 839)
(5 985)
Selling, General & Administrative
(6 451)
(6 469)
(6 401)
(6 305)
(6 238)
(6 120)
(6 049)
(6 062)
(6 063)
(6 311)
(6 435)
(6 487)
(6 593)
(6 621)
(7 580)
(7 676)
(7 586)
(7 497)
(6 872)
(6 758)
(6 666)
(6 892)
(6 712)
(6 709)
(6 931)
(6 813)
(6 844)
(6 973)
(7 073)
(7 109)
(7 180)
(8 480)
(8 665)
(9 001)
(8 804)
(7 539)
(7 314)
(6 722)
(6 086)
(5 428)
(4 735)
Research & Development
(1 772)
(1 770)
(1 781)
(1 771)
(1 766)
(1 751)
(1 738)
(1 737)
(1 735)
(1 764)
(1 790)
(1 823)
(1 864)
(1 862)
(1 872)
(1 866)
(1 828)
(1 816)
(1 807)
(1 808)
(1 821)
(1 874)
(1 934)
(1 893)
(1 911)
(1 863)
(1 846)
(1 927)
(1 946)
(1 977)
(1 931)
(1 902)
(1 881)
(1 854)
(1 848)
(1 826)
(1 794)
(1 810)
(1 586)
(1 411)
(1 250)
Other Operating Expenses
0
0
0
0
0
0
(116)
(114)
(114)
0
0
0
0
0
0
0
0
0
0
0
0
0
25
32
38
0
0
0
0
0
0
(85)
0
0
0
0
0
0
0
0
0
Operating Income
7 080
N/A
7 145
+1%
7 158
+0%
7 139
0%
7 126
0%
7 062
-1%
7 004
-1%
7 030
+0%
7 054
+0%
6 919
-2%
6 840
-1%
6 765
-1%
6 868
+2%
7 198
+5%
6 473
-10%
6 684
+3%
6 692
+0%
6 795
+2%
6 942
+2%
6 764
-3%
6 660
-2%
6 306
-5%
6 839
+8%
6 378
-7%
6 382
+0%
6 967
+9%
7 314
+5%
7 975
+9%
7 904
-1%
7 493
-5%
7 144
-5%
5 155
-28%
4 875
-5%
4 145
-15%
3 779
-9%
5 223
+38%
5 322
+2%
5 773
+8%
5 732
-1%
5 485
-4%
5 269
-4%
Pre-Tax Income
Interest Income Expense
(134)
(119)
(117)
(106)
(128)
(125)
(138)
(141)
(148)
(173)
(164)
(175)
(176)
(361)
(390)
(422)
(448)
(278)
(303)
(494)
(514)
(530)
(559)
(432)
(472)
(490)
(504)
(489)
(477)
(451)
(439)
(443)
(421)
(395)
(373)
(352)
(494)
(689)
(837)
193
836
Non-Reccuring Items
0
0
0
0
0
(114)
0
0
0
111
140
502
502
583
578
617
617
410
394
(155)
(49)
(168)
(174)
361
255
184
167
(263)
(313)
(135)
(128)
0
2 648
2 394
2 360
(8 152)
(15 061)
(14 901)
(14 952)
(4 475)
(289)
Total Other Income
0
0
0
0
0
0
0
0
0
196
228
259
292
128
115
105
91
73
90
104
123
35
106
109
111
134
175
217
257
297
285
272
257
248
212
176
142
129
109
(718)
(756)
Pre-Tax Income
6 946
N/A
7 026
+1%
7 041
+0%
7 033
0%
6 998
0%
6 823
-3%
6 866
+1%
6 889
+0%
6 906
+0%
7 053
+2%
7 044
0%
7 351
+4%
7 486
+2%
7 548
+1%
6 776
-10%
6 984
+3%
6 952
0%
7 000
+1%
7 123
+2%
6 219
-13%
6 220
+0%
5 643
-9%
6 212
+10%
6 416
+3%
6 276
-2%
6 795
+8%
7 152
+5%
7 440
+4%
7 371
-1%
7 204
-2%
6 862
-5%
4 984
-27%
7 359
+48%
6 392
-13%
5 978
-6%
(3 105)
N/A
(10 091)
-225%
(9 688)
+4%
(9 948)
-3%
485
N/A
5 060
+943%
Net Income
Tax Provision
(2 011)
(2 028)
(2 067)
(2 039)
(2 017)
(1 982)
(1 948)
(1 981)
(1 965)
(1 995)
(1 938)
(1 953)
(1 986)
(1 917)
(1 648)
(1 579)
(1 434)
(1 461)
(1 514)
(1 341)
(1 300)
(1 114)
(1 213)
(1 245)
(1 258)
(1 337)
(1 378)
(1 446)
(1 379)
(1 285)
(1 268)
(830)
(777)
(612)
(520)
1 641
2 693
2 691
2 681
294
(835)
Income from Continuing Operations
4 935
4 998
4 974
4 994
4 981
4 841
4 918
4 908
4 941
5 058
5 106
5 398
5 500
5 631
5 128
5 405
5 518
5 539
5 609
4 878
4 920
4 529
4 999
5 171
5 018
5 458
5 774
5 994
5 992
5 919
5 594
4 154
6 582
5 780
5 458
(1 464)
(7 398)
(6 997)
(7 267)
779
4 225
Income to Minority Interest
(55)
(42)
(26)
(13)
(7)
(8)
(9)
(8)
(8)
(8)
(8)
(8)
(10)
(11)
(12)
(15)
(14)
(14)
(12)
(11)
(13)
(12)
(12)
(5)
(4)
(4)
(5)
(9)
(8)
(8)
(9)
(12)
(13)
(14)
(15)
(16)
(16)
(16)
(16)
(17)
(17)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(5)
(4)
(2)
3
10
11
8
6
11
11
15
15
18
17
17
18
Net Income (Common)
4 880
N/A
4 956
+2%
4 948
0%
4 981
+1%
4 974
0%
4 833
-3%
4 909
+2%
4 900
0%
4 933
+1%
5 050
+2%
5 098
+1%
5 390
+6%
5 490
+2%
4 858
-12%
4 137
-15%
4 411
+7%
4 525
+3%
5 349
+18%
5 638
+5%
4 908
-13%
4 948
+1%
4 517
-9%
4 987
+10%
5 166
+4%
5 013
-3%
5 449
+9%
5 765
+6%
5 983
+4%
5 987
+0%
5 921
-1%
5 596
-5%
4 150
-26%
6 575
+58%
5 777
-12%
5 454
-6%
(1 465)
N/A
(7 399)
-405%
(6 995)
+5%
(7 043)
-1%
943
N/A
4 390
+366%
EPS (Diluted)
7.41
N/A
7.49
+1%
7.62
+2%
7.74
+2%
7.88
+2%
7.58
-4%
7.9
+4%
7.89
0%
7.97
+1%
8.16
+2%
8.33
+2%
8.79
+6%
8.95
+2%
7.92
-12%
6.75
-15%
7.3
+8%
7.56
+4%
8.88
+17%
9.58
+8%
8.37
-13%
8.48
+1%
7.72
-9%
8.57
+11%
8.88
+4%
8.62
-3%
9.36
+9%
9.83
+5%
10.16
+3%
10.22
+1%
10.12
-1%
9.73
-4%
7.24
-26%
11.53
+59%
10.18
-12%
9.85
-3%
-2.64
N/A
-13.35
-406%
-12.63
+5%
-12.68
0%
1.69
N/A
7.94
+370%

See Also

Summary
MMM intrinsic value, competitors valuation, and company profile.
DCF Valuation
MMM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MMM stock valuation using valuation multiples.
Wall Street Estimates
MMM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MMM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 204,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.