Marcus & Millichap Inc
NYSE:MMI

Watchlist Manager
Marcus & Millichap Inc Logo
Marcus & Millichap Inc
NYSE:MMI
Watchlist
Price: 34.51 USD -2.27% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one MMI stock under the Base Case scenario is 39.51 USD. Compared to the current market price of 34.51 USD, Marcus & Millichap Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMI Relative Value
Base Case
39.51 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
60
Median 3Y
1.5
Median 5Y
1.5
Industry
3.6
Forward
1.6
vs History
vs Industry
31
Median 3Y
7.9
Median 5Y
12.6
Industry
16.3
Forward
426.7
vs History
19
vs Industry
4
Median 3Y
-17.9
Median 5Y
8.7
Industry
11.1
vs History
9
vs Industry
3
Median 3Y
-15.2
Median 5Y
7.2
Industry
13
vs History
53
vs Industry
13
Median 3Y
2.1
Median 5Y
2.2
Industry
0.8
vs History
23
vs Industry
73
Median 3Y
1
Median 5Y
1.1
Industry
6.5
Forward
1.2
vs History
30
vs Industry
73
Median 3Y
3
Median 5Y
3.1
Industry
11.7
vs History
vs Industry
60
Median 3Y
3.4
Median 5Y
5.9
Industry
15.7
Forward
107.9
vs History
vs Industry
59
Median 3Y
3.6
Median 5Y
6.5
Industry
18.7
Forward
-200.3
vs History
19
vs Industry
9
Median 3Y
-12.4
Median 5Y
5.8
Industry
18.5
vs History
14
vs Industry
8
Median 3Y
-10.6
Median 5Y
5.8
Industry
20.3
vs History
66
vs Industry
8
Median 3Y
2
Median 5Y
2.2
Industry
0.7

Multiples Across Competitors

MMI Competitors Multiples
Marcus & Millichap Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marcus & Millichap Inc
NYSE:MMI
1.3B USD 1.9 -108.5 -60.8 -30.1
US
CBRE Group Inc
NYSE:CBRE
39.1B USD 1.1 40.4 19.2 27.7
CN
Ke Holdings Inc
HKEX:2423
181.8B HKD 1.8 42.2 23.7 29.9
US
Zillow Group Inc
NASDAQ:ZG
16.3B USD 7.3 -145.5 243 -76.7
US
Jones Lang LaSalle Inc
NYSE:JLL
11.7B USD 0.5 21.3 11.6 14.9
CA
FirstService Corp
TSX:FSV
10.8B CAD 1.4 56 17.5 26.5
CA
Colliers International Group Inc
TSX:CIGI
8.7B CAD 1.3 37.7 12.9 20.7
US
Compass Inc
NYSE:COMP
4.7B USD 0.8 -30.3 -76.7 -31.8
UK
Cushman & Wakefield PLC
NYSE:CWK
2.3B USD 0.2 17.8 8.9 11.8
HK
China Overseas Property Holdings Ltd
HKEX:2669
18.2B HKD 1.3 12 6 6
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 33.8 9.7 19.8
P/E Multiple
Earnings Growth PEG
US
Marcus & Millichap Inc
NYSE:MMI
Average P/E: 32.7
Negative Multiple: -108.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
40.4
36%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
42.2
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -145.5 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
21.3
26%
0.8
CA
FirstService Corp
TSX:FSV
56
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
37.7
42%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -30.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.8
37%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
12
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
33.8
77%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marcus & Millichap Inc
NYSE:MMI
Average EV/EBITDA: 39.2
Negative Multiple: -60.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
19.2
18%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
23.7
34%
0.7
US
Zillow Group Inc
NASDAQ:ZG
243
163%
1.5
US
Jones Lang LaSalle Inc
NYSE:JLL
11.6
14%
0.8
CA
FirstService Corp
TSX:FSV
17.5
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
12.9
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -76.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.9
18%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
9.7
28%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marcus & Millichap Inc
NYSE:MMI
Average EV/EBIT: 19.7
Negative Multiple: -30.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
27.7
25%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
29.9
29%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -76.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.9
15%
1
CA
FirstService Corp
TSX:FSV
26.5
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
20.7
15%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -31.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.8
18%
0.7
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
19.8
38%
0.5