Marcus & Millichap Inc
NYSE:MMI

Watchlist Manager
Marcus & Millichap Inc Logo
Marcus & Millichap Inc
NYSE:MMI
Watchlist
Price: 25.97 USD 1.25% Market Closed
Market Cap: $1B

Relative Value

The Relative Value of one MMI stock under the Base Case scenario is 47.23 USD. Compared to the current market price of 25.97 USD, Marcus & Millichap Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MMI Relative Value
Base Case
47.23 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MMI Competitors Multiples
Marcus & Millichap Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marcus & Millichap Inc
NYSE:MMI
1B USD 1.4 -153.7 -93.3 -34.9
US
CBRE Group Inc
NYSE:CBRE
43.4B USD 1.1 37.5 22.1 38
CN
Ke Holdings Inc
HKEX:2423
152.1B HKD 1.3 38.9 24.8 24.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.9B USD 0.6 23.6 13.1 16.4
US
Zillow Group Inc
NASDAQ:ZG
10.9B USD 4.2 474.8 43.1 -312.2
US
Compass Inc
NYSE:COMP
7.6B USD 0.9 -105.4 105.2 -221.2
CA
FirstService Corp
TSX:FSV
9.7B CAD 1.3 48.9 15 22.9
CA
Colliers International Group Inc
TSX:CIGI
8.1B CAD 1.1 57.4 11.4 18.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.7B USD 1 -15.4 -31.4 -25
UK
Cushman & Wakefield PLC
NYSE:CWK
3B USD 0.3 13.7 9.1 11.2
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.9 26.7 11.6 21
P/E Multiple
Earnings Growth PEG
US
Marcus & Millichap Inc
NYSE:MMI
Average P/E: 90.2
Negative Multiple: -153.7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
37.5
38%
1
CN
K
Ke Holdings Inc
HKEX:2423
38.9
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
23.6
26%
0.9
US
Zillow Group Inc
NASDAQ:ZG
474.8
259%
1.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -105.4 N/A N/A
CA
FirstService Corp
TSX:FSV
48.9
31%
1.6
CA
Colliers International Group Inc
TSX:CIGI
57.4
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -15.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
13.7
44%
0.3
US
Newmark Group Inc
NASDAQ:NMRK
26.7
83%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marcus & Millichap Inc
NYSE:MMI
Average EV/EBITDA: 28.4
Negative Multiple: -93.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
22.1
27%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
24.8
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
13.1
14%
0.9
US
Zillow Group Inc
NASDAQ:ZG
43.1
78%
0.6
US
C
Compass Inc
NYSE:COMP
105.2
N/A N/A
CA
FirstService Corp
TSX:FSV
15
8%
1.9
CA
Colliers International Group Inc
TSX:CIGI
11.4
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.1
18%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
11.6
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marcus & Millichap Inc
NYSE:MMI
Average EV/EBIT: 21.8
Negative Multiple: -34.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
38
33%
1.2
CN
K
Ke Holdings Inc
HKEX:2423
24.8
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
16.4
17%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -312.2 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -221.2 N/A N/A
CA
FirstService Corp
TSX:FSV
22.9
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
18.6
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -25 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.2
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
21
41%
0.5