Marcus & Millichap Inc
NYSE:MMI

Watchlist Manager
Marcus & Millichap Inc Logo
Marcus & Millichap Inc
NYSE:MMI
Watchlist
Price: 41.519 USD 0.85%
Market Cap: 1.6B USD
Have any thoughts about
Marcus & Millichap Inc?
Write Note

Income Statement

Earnings Waterfall
Marcus & Millichap Inc

Revenue
615.7m USD
Cost of Revenue
-385m USD
Gross Profit
230.7m USD
Operating Expenses
-291.5m USD
Operating Income
-60.7m USD
Other Expenses
25.8m USD
Net Income
-35m USD

Income Statement
Marcus & Millichap Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
510
N/A
549
+8%
572
+4%
604
+6%
643
+6%
658
+2%
689
+5%
707
+3%
717
+1%
732
+2%
718
-2%
706
-2%
703
0%
706
+0%
720
+2%
741
+3%
760
+3%
787
+4%
815
+3%
801
-2%
811
+1%
799
-2%
806
+1%
836
+4%
744
-11%
705
-5%
717
+2%
710
-1%
878
+24%
1 052
+20%
1 296
+23%
1 432
+10%
1 543
+8%
1 534
-1%
1 302
-15%
1 137
-13%
904
-21%
742
-18%
646
-13%
620
-4%
616
-1%
Gross Profit
Cost of Revenue
(310)
(335)
(350)
(368)
(394)
(404)
(423)
(434)
(441)
(453)
(445)
(438)
(436)
(436)
(447)
(459)
(468)
(486)
(503)
(493)
(501)
(492)
(499)
(521)
(467)
(442)
(448)
(443)
(548)
(668)
(840)
(928)
(1 005)
(1 004)
(851)
(750)
(595)
(482)
(407)
(388)
(385)
Gross Profit
200
N/A
214
+7%
222
+4%
236
+6%
250
+6%
255
+2%
266
+4%
273
+3%
276
+1%
279
+1%
273
-2%
268
-2%
268
0%
270
+1%
273
+1%
282
+3%
292
+3%
301
+3%
312
+4%
308
-1%
310
+1%
307
-1%
308
+0%
316
+3%
278
-12%
262
-5%
269
+3%
267
-1%
330
+23%
384
+16%
456
+19%
504
+10%
538
+7%
531
-1%
451
-15%
388
-14%
309
-20%
260
-16%
239
-8%
232
-3%
231
-1%
Operating Income
Operating Expenses
(162)
(165)
(138)
(140)
(145)
(147)
(151)
(158)
(161)
(166)
(166)
(168)
(171)
(173)
(177)
(182)
(188)
(194)
(200)
(201)
(205)
(205)
(211)
(218)
(209)
(212)
(214)
(213)
(231)
(246)
(267)
(291)
(309)
(317)
(313)
(311)
(300)
(297)
(299)
(296)
(292)
Selling, General & Administrative
(159)
(162)
(134)
(137)
(142)
(144)
(148)
(154)
(157)
(162)
(162)
(163)
(166)
(168)
(172)
(177)
(182)
(188)
(193)
(194)
(198)
(197)
(203)
(209)
(200)
(201)
(203)
(201)
(220)
(235)
(255)
(278)
(296)
(304)
(300)
(298)
(287)
(283)
(285)
(282)
(278)
Depreciation & Amortization
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(8)
(9)
(10)
(10)
(11)
(12)
(12)
(12)
(12)
(13)
(13)
(13)
(13)
(13)
(13)
(14)
(14)
(14)
(14)
Operating Income
38
N/A
49
+29%
85
+72%
96
+14%
104
+8%
108
+4%
115
+6%
116
+1%
115
-1%
113
-2%
107
-5%
101
-6%
97
-4%
97
0%
96
-1%
101
+5%
105
+4%
107
+3%
112
+5%
107
-5%
105
-2%
102
-3%
96
-5%
98
+1%
68
-30%
51
-26%
55
+8%
54
-1%
98
+82%
138
+40%
189
+38%
214
+13%
229
+7%
214
-7%
137
-36%
77
-44%
10
-87%
(36)
N/A
(59)
-64%
(63)
-7%
(61)
+4%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
0
0
0
0
0
0
1
1
2
2
3
3
4
5
5
6
7
6
9
10
10
13
9
9
8
7
8
6
5
5
4
2
3
5
10
15
19
20
21
21
Pre-Tax Income
38
N/A
48
+26%
83
+72%
95
+14%
103
+8%
106
+4%
113
+7%
115
+1%
114
0%
113
-1%
107
-5%
102
-5%
98
-3%
99
+0%
99
+1%
104
+5%
109
+5%
112
+3%
117
+4%
114
-3%
114
0%
111
-3%
108
-3%
105
-2%
76
-28%
57
-24%
59
+4%
62
+4%
104
+69%
142
+36%
193
+36%
217
+12%
230
+6%
215
-6%
142
-34%
86
-39%
24
-72%
(19)
N/A
(40)
-116%
(44)
-8%
(41)
+6%
Net Income
Tax Provision
(20)
(24)
(34)
(38)
(41)
(43)
(47)
(47)
(47)
(46)
(42)
(40)
(39)
(39)
(36)
(35)
(33)
(31)
(30)
(29)
(30)
(28)
(31)
(31)
(22)
(17)
(17)
(17)
(28)
(38)
(51)
(57)
(59)
(57)
(38)
(21)
(9)
3
6
5
6
Income from Continuing Operations
18
24
50
56
61
63
66
68
67
67
65
62
60
60
63
69
76
81
87
85
84
82
77
74
53
40
43
45
76
104
143
160
171
158
104
66
15
(16)
(34)
(38)
(35)
Net Income (Common)
19
N/A
25
+32%
50
+95%
56
+14%
61
+9%
63
+3%
66
+6%
68
+2%
67
0%
67
0%
65
-4%
62
-4%
60
-3%
60
+1%
52
-15%
58
+12%
64
+11%
70
+8%
87
+25%
85
-3%
84
-1%
82
-2%
77
-7%
74
-3%
53
-28%
40
-25%
43
+7%
45
+4%
76
+70%
104
+37%
143
+37%
160
+12%
171
+7%
158
-7%
104
-34%
66
-37%
15
-77%
(16)
N/A
(34)
-115%
(38)
-12%
(35)
+8%
EPS (Diluted)
0.49
N/A
0.65
+33%
1.27
+95%
1.45
+14%
1.57
+8%
1.61
+3%
1.69
+5%
1.73
+2%
1.73
N/A
1.73
N/A
1.66
-4%
1.59
-4%
1.54
-3%
1.54
N/A
1.31
-15%
1.46
+11%
1.62
+11%
1.76
+9%
2.22
+26%
2.15
-3%
2.13
-1%
2.09
-2%
1.95
-7%
1.88
-4%
1.34
-29%
1
-25%
1.08
+8%
1.11
+3%
1.9
+71%
2.59
+36%
3.55
+37%
3.95
+11%
4.24
+7%
3.93
-7%
2.59
-34%
1.67
-36%
0.38
-77%
-0.42
N/A
-0.88
-110%
-1
-14%
-0.91
+9%

See Also

Discover More