Miller Industries Inc
NYSE:MLR

Watchlist Manager
Miller Industries Inc Logo
Miller Industries Inc
NYSE:MLR
Watchlist
Price: 66.39 USD -0.97% Market Closed
Market Cap: 759.5m USD
Have any thoughts about
Miller Industries Inc?
Write Note

Income Statement

Earnings Waterfall
Miller Industries Inc

Revenue
1.3B USD
Cost of Revenue
-1.2B USD
Gross Profit
176m USD
Operating Expenses
-83m USD
Operating Income
93m USD
Other Expenses
-23.3m USD
Net Income
69.7m USD

Income Statement
Miller Industries Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
453
N/A
493
+9%
515
+5%
545
+6%
552
+1%
541
-2%
563
+4%
568
+1%
589
+4%
601
+2%
601
+0%
598
0%
604
+1%
615
+2%
625
+2%
649
+4%
692
+7%
712
+3%
750
+5%
795
+6%
795
0%
818
+3%
797
-3%
703
-12%
676
-4%
651
-4%
645
-1%
698
+8%
694
-1%
718
+3%
763
+6%
783
+3%
824
+5%
849
+3%
915
+8%
1 014
+11%
1 083
+7%
1 153
+6%
1 221
+6%
1 292
+6%
1 332
+3%
Gross Profit
Cost of Revenue
(406)
(440)
(461)
(485)
(493)
(483)
(504)
(507)
(525)
(537)
(535)
(533)
(540)
(548)
(555)
(575)
(612)
(628)
(662)
(704)
(703)
(722)
(705)
(618)
(595)
(573)
(570)
(619)
(616)
(648)
(694)
(716)
(752)
(766)
(818)
(895)
(944)
(1 002)
(1 055)
(1 115)
(1 156)
Gross Profit
48
N/A
53
+11%
54
+2%
59
+9%
59
0%
58
-2%
59
+2%
60
+3%
64
+7%
64
0%
67
+4%
65
-2%
64
-2%
67
+5%
70
+5%
74
+5%
80
+8%
83
+5%
88
+5%
92
+4%
92
+0%
97
+5%
92
-4%
85
-8%
81
-5%
78
-3%
76
-4%
79
+4%
79
N/A
70
-11%
69
-1%
67
-3%
73
+8%
82
+14%
98
+18%
119
+22%
139
+17%
152
+9%
166
+9%
177
+7%
176
0%
Operating Income
Operating Expenses
(29)
(29)
(29)
(30)
(30)
(32)
(32)
(33)
(34)
(32)
(33)
(34)
(34)
(36)
(36)
(37)
(38)
(39)
(40)
(42)
(43)
(43)
(44)
(43)
(42)
(40)
(40)
(42)
(44)
(46)
(48)
(48)
(51)
(53)
(58)
(65)
(70)
(73)
(77)
(80)
(83)
Selling, General & Administrative
(29)
(29)
(29)
(29)
(30)
(32)
(32)
(33)
(34)
(32)
(33)
(34)
(34)
(36)
(36)
(37)
(38)
(40)
(40)
(42)
(43)
(43)
(44)
(43)
(42)
(40)
(40)
(42)
(45)
(46)
(48)
(48)
(51)
(53)
(58)
(65)
(70)
(73)
(77)
(80)
(83)
Other Operating Expenses
0
(0)
(0)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
19
N/A
24
+30%
25
+3%
29
+16%
29
-1%
26
-10%
26
+2%
27
+4%
31
+12%
32
+5%
33
+4%
31
-7%
30
-3%
32
+4%
34
+8%
37
+9%
42
+13%
44
+5%
47
+8%
50
+6%
49
-1%
53
+8%
48
-9%
42
-14%
39
-6%
39
-1%
36
-7%
37
+3%
34
-8%
24
-31%
22
-8%
19
-13%
22
+14%
30
+37%
39
+32%
54
+38%
69
+28%
79
+14%
89
+13%
97
+9%
93
-4%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(6)
(7)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
1
0
1
1
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
(0)
Pre-Tax Income
18
N/A
24
+30%
24
+3%
28
+17%
28
-1%
25
-10%
26
+3%
27
+4%
30
+13%
31
+4%
32
+3%
30
-5%
29
-6%
30
+6%
34
+11%
36
+5%
40
+13%
42
+4%
44
+5%
47
+7%
46
-2%
50
+10%
46
-9%
40
-13%
38
-5%
38
+0%
35
-8%
36
+2%
33
-9%
22
-34%
20
-8%
17
-17%
18
+8%
26
+43%
35
+36%
49
+41%
64
+31%
74
+15%
83
+13%
91
+9%
88
-2%
Net Income
Tax Provision
(7)
(9)
(9)
(10)
(10)
(9)
(9)
(10)
(11)
(11)
(12)
(11)
(10)
(6)
(6)
(5)
(6)
(8)
(10)
(10)
(10)
(11)
(10)
(9)
(9)
(8)
(8)
(8)
(7)
(6)
(5)
(4)
(4)
(5)
(8)
(11)
(14)
(15)
(17)
(19)
(19)
Income from Continuing Operations
11
15
16
18
18
16
16
17
19
20
20
19
18
24
28
31
35
33
34
37
37
39
36
31
30
30
28
28
26
16
15
12
14
20
28
39
51
58
66
72
70
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12
N/A
15
+27%
16
+5%
18
+16%
18
-2%
16
-11%
16
+3%
17
+4%
19
+13%
20
+3%
20
+3%
19
-6%
18
-5%
23
+26%
26
+13%
28
+8%
32
+15%
34
+4%
36
+6%
39
+9%
38
-2%
39
+2%
36
-8%
31
-14%
30
-5%
30
+1%
28
-7%
28
+3%
26
-10%
16
-36%
15
-7%
12
-18%
14
+11%
20
+47%
28
+35%
39
+40%
51
+32%
58
+15%
66
+13%
72
+8%
70
-3%
EPS (Diluted)
1.03
N/A
1.31
+27%
1.38
+5%
1.6
+16%
1.57
-2%
1.41
-10%
1.44
+2%
1.5
+4%
1.71
+14%
1.75
+2%
1.8
+3%
1.7
-6%
1.6
-6%
2.01
+26%
2.27
+13%
2.46
+8%
2.83
+15%
2.95
+4%
3.14
+6%
3.41
+9%
3.35
-2%
3.43
+2%
3.16
-8%
2.73
-14%
2.59
-5%
2.62
+1%
2.41
-8%
2.47
+2%
2.24
-9%
1.42
-37%
1.33
-6%
1.09
-18%
1.21
+11%
1.78
+47%
2.41
+35%
3.37
+40%
4.43
+31%
5.07
+14%
5.73
+13%
6.22
+9%
6.03
-3%

See Also

Discover More