Meridianlink Inc
NYSE:MLNK

Watchlist Manager
Meridianlink Inc Logo
Meridianlink Inc
NYSE:MLNK
Watchlist
Price: 20.01 USD Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one MLNK stock under the Base Case scenario is 28.87 USD. Compared to the current market price of 20.01 USD, Meridianlink Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLNK Relative Value
Base Case
28.87 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
27
Median 3Y
4.6
Median 5Y
4.9
Industry
2.4
Forward
4.4
vs History
vs Industry
0
Median 3Y
-48.8
Median 5Y
-50.2
Industry
22.3
Forward
51.9
vs History
71
vs Industry
30
Median 3Y
19.8
Median 5Y
18.3
Industry
16
vs History
26
vs Industry
31
Median 3Y
33.6
Median 5Y
19
Industry
20.9
vs History
12
vs Industry
34
Median 3Y
3.1
Median 5Y
3
Industry
3
vs History
64
vs Industry
20
Median 3Y
5.8
Median 5Y
6
Industry
2.4
Forward
5.5
vs History
67
vs Industry
26
Median 3Y
8.9
Median 5Y
9.4
Industry
4.9
vs History
19
vs Industry
18
Median 3Y
26
Median 5Y
23.6
Industry
12.2
Forward
13.4
vs History
10
vs Industry
4
Median 3Y
121.3
Median 5Y
98.6
Industry
15.9
Forward
24
vs History
71
vs Industry
23
Median 3Y
24.9
Median 5Y
22.9
Industry
14.7
vs History
71
vs Industry
22
Median 3Y
27.9
Median 5Y
26.1
Industry
17.4
vs History
25
vs Industry
44
Median 3Y
2
Median 5Y
2
Industry
2.4

Multiples Across Competitors

MLNK Competitors Multiples
Meridianlink Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Meridianlink Inc
NYSE:MLNK
1.5B USD 4.6 -66 27 168.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
420.1B USD 107.8 383.5 472.3 486.8
DE
SAP SE
XETRA:SAP
237.1B EUR 6.5 33.5 20.5 23.3
US
Salesforce Inc
NYSE:CRM
220B USD 5.5 30.5 17.7 24.4
US
Applovin Corp
NASDAQ:APP
205.5B USD 37.2 72.6 57.6 62.7
US
Intuit Inc
NASDAQ:INTU
154.5B USD 7.9 37.5 26 30.1
US
NCR Corp
LSE:0K45
144.1B USD 54.4 -2 362.1 409.3 1 197.6
US
Adobe Inc
NASDAQ:ADBE
127.3B USD 5.4 17.9 13.3 14.6
US
Synopsys Inc
NASDAQ:SNPS
94.5B USD 13.4 70.9 66.7 114.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.4B USD 16.8 82.3 46.7 52.9
P/S Multiple
Revenue Growth P/S to Growth
US
Meridianlink Inc
NYSE:MLNK
Average P/S: 21 288.2
4.6
6%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.8
46%
2.3
DE
SAP SE
XETRA:SAP
6.5
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.5
10%
0.5
US
Applovin Corp
NASDAQ:APP
37.2
29%
1.3
US
Intuit Inc
NASDAQ:INTU
7.9
13%
0.6
US
N
NCR Corp
LSE:0K45
54.4
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.4
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.4
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
14%
1.2
P/E Multiple
Earnings Growth PEG
US
Meridianlink Inc
NYSE:MLNK
Average P/E: 91.1
Negative Multiple: -66
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
383.5
94%
4.1
DE
SAP SE
XETRA:SAP
33.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
30.5
32%
1
US
Applovin Corp
NASDAQ:APP
72.6
61%
1.2
US
Intuit Inc
NASDAQ:INTU
37.5
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 362.1
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.9
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
70.9
43%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Meridianlink Inc
NYSE:MLNK
Average EV/EBITDA: 115.7
27
33%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
472.3
137%
3.4
DE
SAP SE
XETRA:SAP
20.5
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.7
24%
0.7
US
Applovin Corp
NASDAQ:APP
57.6
53%
1.1
US
Intuit Inc
NASDAQ:INTU
26
27%
1
US
N
NCR Corp
LSE:0K45
409.3
16%
25.6
US
Adobe Inc
NASDAQ:ADBE
13.3
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
66.7
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Meridianlink Inc
NYSE:MLNK
Average EV/EBIT: 217.6
168.5
121%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
486.8
141%
3.5
DE
SAP SE
XETRA:SAP
23.3
21%
1.1
US
Salesforce Inc
NYSE:CRM
24.4
34%
0.7
US
Applovin Corp
NASDAQ:APP
62.7
57%
1.1
US
Intuit Inc
NASDAQ:INTU
30.1
32%
0.9
US
N
NCR Corp
LSE:0K45
1 197.6
70%
17.1
US
Adobe Inc
NASDAQ:ADBE
14.6
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
114.8
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.9
30%
1.8