Mueller Industries Inc
NYSE:MLI

Watchlist Manager
Mueller Industries Inc Logo
Mueller Industries Inc
NYSE:MLI
Watchlist
Price: 80.38 USD -0.31%
Market Cap: 9.1B USD
Have any thoughts about
Mueller Industries Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one MLI stock under the Base Case scenario is 42.37 USD. Compared to the current market price of 80.38 USD, Mueller Industries Inc is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLI Relative Value
Base Case
42.37 USD
Overvaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
3
vs Industry
32
Median 3Y
1.1
Median 5Y
0.9
Industry
1.6
Forward
2.4
More Details
15.5
P/E
P/E
Price to Earnings
15.5
vs History
9
vs Industry
52
Median 3Y
6.9
Median 5Y
9.4
Industry
20.7
Forward
15.2
More Details
13.4
P/OCF
P/OCF
Price to OCF
13.4
vs History
7
vs Industry
47
Median 3Y
7.5
Median 5Y
7.5
Industry
14.8
More Details
14.8
P/FCFE
P/FCFE
Price to FCFE
14.8
vs History
31
vs Industry
41
Median 3Y
6.8
Median 5Y
9.9
Industry
21.3
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
3
vs Industry
22
Median 3Y
2.3
Median 5Y
2.4
Industry
1.8
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
3
vs Industry
39
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
Forward
2.1
More Details
8.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.2
vs History
3
vs Industry
42
Median 3Y
3.4
Median 5Y
4.2
Industry
6.2
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
3
vs Industry
51
Median 3Y
4.4
Median 5Y
6
Industry
12.4
More Details
11.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.1
vs History
3
vs Industry
55
Median 3Y
4.7
Median 5Y
6.6
Industry
16
Forward
12.1
More Details
11.9
EV/OCF
EV/OCF
Enterprise Value to OCF
11.9
vs History
15
vs Industry
51
Median 3Y
6.5
Median 5Y
7
Industry
14.8
More Details
13.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.2
vs History
19
vs Industry
42
Median 3Y
7.1
Median 5Y
7.7
Industry
18.1
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
3
vs Industry
10
Median 3Y
2.3
Median 5Y
2
Industry
1.4
More Details

Multiples Across Competitors

MLI Competitors Multiples
Mueller Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mueller Industries Inc
NYSE:MLI
9.1B USD 2.5 15.5 10.5 11.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.7B USD 4.2 28.8 18.2 22.4
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.3 17.9 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.6T JPY 1.5 31.9 14.9 21.7
US
Otis Worldwide Corp
NYSE:OTIS
37.5B USD 2.6 23 19 20.7
US
Ingersoll Rand Inc
NYSE:IR
37.3B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.7B USD 3.4 34.5 17.3 25.7
US
Dover Corp
NYSE:DOV
26B USD 3.1 16.7 16.7 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mueller Industries Inc
NYSE:MLI
Average EV/EBITDA: 15 635.8
10.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.2
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.9
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.9
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
19
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.3
74%
0.2
US
Dover Corp
NYSE:DOV
16.7
16%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mueller Industries Inc
NYSE:MLI
Average EV/EBIT: 19 126.2
11.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.4
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.7
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.7
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.5
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.7
108%
0.2
US
Dover Corp
NYSE:DOV
20.6
22%
0.9

See Also

Summary
MLI intrinsic value, competitors valuation, and company profile.
DCF Valuation
MLI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MLI stock valuation using valuation multiples.
Wall Street Estimates
MLI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MLI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.