Mueller Industries Inc
NYSE:MLI

Watchlist Manager
Mueller Industries Inc Logo
Mueller Industries Inc
NYSE:MLI
Watchlist
Price: 87.9 USD -4.14% Market Closed
Market Cap: 10B USD
Have any thoughts about
Mueller Industries Inc?
Write Note

Income Statement

Earnings Waterfall
Mueller Industries Inc

Revenue
3.6B USD
Cost of Revenue
-2.6B USD
Gross Profit
985.1m USD
Operating Expenses
-253.6m USD
Operating Income
731.4m USD
Other Expenses
-145m USD
Net Income
586.5m USD

Income Statement
Mueller Industries Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 315
N/A
2 364
+2%
2 327
-2%
2 233
-4%
2 165
-3%
2 100
-3%
2 096
0%
2 084
-1%
2 056
-1%
2 056
+0%
2 101
+2%
2 171
+3%
2 215
+2%
2 266
+2%
2 328
+3%
2 377
+2%
2 472
+4%
2 508
+1%
2 480
-1%
2 483
+0%
2 446
-2%
2 431
-1%
2 422
0%
2 256
-7%
2 266
+0%
2 398
+6%
2 613
+9%
3 126
+20%
3 489
+12%
3 769
+8%
3 961
+5%
4 099
+3%
4 061
-1%
3 983
-2%
3 944
-1%
3 691
-6%
3 566
-3%
3 420
-4%
3 299
-4%
3 400
+3%
3 578
+5%
Gross Profit
Cost of Revenue
(1 996)
(2 043)
(2 009)
(1 921)
(1 867)
(1 810)
(1 795)
(1 782)
(1 739)
(1 724)
(1 767)
(1 833)
(1 884)
(1 934)
(1 984)
(2 022)
(2 118)
(2 155)
(2 126)
(2 128)
(2 068)
(2 039)
(2 026)
(1 866)
(1 857)
(1 966)
(2 126)
(2 522)
(2 766)
(2 939)
(3 015)
(3 036)
(2 971)
(2 865)
(2 799)
(2 618)
(2 518)
(2 434)
(2 363)
(2 449)
(2 593)
Gross Profit
319
N/A
321
+1%
319
-1%
312
-2%
298
-4%
290
-3%
300
+3%
302
+1%
317
+5%
332
+5%
334
+1%
338
+1%
331
-2%
332
+0%
344
+4%
354
+3%
355
+0%
353
0%
354
+0%
355
+0%
378
+6%
392
+4%
395
+1%
390
-1%
410
+5%
432
+5%
487
+13%
603
+24%
723
+20%
830
+15%
946
+14%
1 062
+12%
1 091
+3%
1 118
+2%
1 145
+2%
1 073
-6%
1 048
-2%
987
-6%
935
-5%
950
+2%
985
+4%
Operating Income
Operating Expenses
(170)
(166)
(167)
(164)
(161)
(165)
(157)
(171)
(171)
(171)
(170)
(172)
(172)
(175)
(175)
(177)
(184)
(185)
(192)
(195)
(199)
(205)
(207)
(207)
(204)
(204)
(226)
(218)
(226)
(229)
(231)
(236)
(240)
(247)
(252)
(258)
(255)
(248)
(244)
(240)
(254)
Selling, General & Administrative
(136)
(132)
(131)
(131)
(128)
(130)
(133)
(134)
(135)
(136)
(136)
(137)
(138)
(141)
(140)
(142)
(146)
(145)
(151)
(153)
(156)
(162)
(164)
(157)
(155)
(160)
(162)
(172)
(180)
(184)
(186)
(191)
(196)
(203)
(208)
(215)
(214)
(208)
(206)
(202)
(213)
Depreciation & Amortization
(34)
(34)
(34)
(33)
(33)
(35)
(36)
(37)
(37)
(35)
(35)
(34)
(33)
(34)
(35)
(36)
(38)
(40)
(41)
(42)
(42)
(43)
(43)
(44)
(44)
(45)
(46)
(46)
(46)
(45)
(44)
(45)
(45)
(44)
(44)
(43)
(41)
(40)
(38)
(38)
(40)
Other Operating Expenses
0
0
(3)
0
0
0
12
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
0
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
149
N/A
156
+5%
152
-3%
148
-2%
137
-7%
125
-9%
143
+15%
131
-9%
145
+11%
161
+11%
164
+2%
166
+2%
160
-4%
157
-2%
169
+8%
177
+5%
171
-4%
169
-1%
162
-4%
160
-1%
179
+12%
188
+5%
188
+0%
182
-3%
205
+13%
228
+11%
261
+15%
385
+47%
497
+29%
601
+21%
715
+19%
827
+16%
851
+3%
871
+2%
893
+3%
815
-9%
793
-3%
739
-7%
691
-6%
710
+3%
731
+3%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(7)
(8)
(8)
(6)
(8)
(6)
(7)
(6)
(6)
(13)
(13)
(25)
(36)
(38)
(39)
(20)
(17)
(16)
(18)
(22)
(31)
(22)
(21)
(18)
(18)
(15)
(12)
(7)
(4)
(2)
(1)
9
6
34
42
37
48
34
37
Non-Reccuring Items
(2)
(1)
0
11
11
12
0
0
(3)
(7)
(7)
(5)
(2)
0
(3)
(4)
(2)
0
3
3
(0)
1
20
20
20
0
0
(19)
34
55
61
61
8
(7)
(12)
7
6
59
61
41
46
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
(1)
(0)
(0)
(0)
1
2
3
3
(2)
(1)
(1)
(1)
(5)
(4)
(4)
(3)
2
2
2
2
(0)
1
3
3
(1)
1
(7)
(10)
(7)
(7)
1
4
3
14
14
13
10
9
6
5
Pre-Tax Income
142
N/A
148
+4%
144
-2%
151
+5%
140
-7%
132
-6%
138
+5%
128
-7%
138
+8%
146
+6%
150
+3%
147
-2%
143
-3%
127
-11%
126
-1%
131
+5%
127
-4%
150
+19%
150
N/A
149
-1%
162
+9%
166
+2%
178
+7%
183
+3%
208
+13%
209
+1%
244
+16%
345
+41%
509
+48%
641
+26%
766
+19%
886
+16%
862
-3%
876
+2%
900
+3%
870
-3%
853
-2%
845
-1%
809
-4%
791
-2%
820
+4%
Net Income
Tax Provision
(42)
(46)
(45)
(53)
(46)
(43)
(46)
(40)
(46)
(48)
(46)
(45)
(43)
(50)
(46)
(45)
(40)
(31)
(33)
(31)
(35)
(35)
(40)
(42)
(50)
(55)
(63)
(89)
(134)
(166)
(198)
(228)
(218)
(223)
(231)
(224)
(224)
(221)
(211)
(207)
(206)
Income from Continuing Operations
100
103
100
99
95
88
92
87
92
98
104
103
101
77
80
86
87
120
117
118
127
131
138
141
157
154
181
256
376
475
568
658
644
653
670
646
629
624
598
584
614
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(0)
0
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(5)
(6)
(6)
(7)
(5)
(4)
(4)
(5)
(6)
(6)
(8)
(7)
(8)
(10)
(10)
Equity Earnings Affiliates
0
0
0
0
(2)
0
3
2
5
2
(2)
(1)
(3)
(2)
(11)
(11)
(14)
(13)
(18)
(23)
(23)
(25)
(15)
(18)
(21)
(10)
(6)
2
10
(0)
2
8
6
10
9
5
1
(15)
(22)
(24)
(18)
Net Income (Common)
99
N/A
102
+3%
99
-3%
98
-1%
92
-6%
88
-4%
95
+8%
89
-6%
97
+9%
100
+3%
101
+1%
101
0%
97
-4%
86
-12%
80
-7%
85
+7%
83
-2%
105
+25%
96
-8%
91
-5%
100
+10%
101
+1%
118
+17%
118
N/A
131
+12%
140
+6%
170
+22%
251
+47%
379
+51%
469
+24%
564
+20%
662
+17%
645
-2%
658
+2%
673
+2%
644
-4%
623
-3%
603
-3%
568
-6%
550
-3%
586
+7%
EPS (Diluted)
0.88
N/A
0.89
+1%
0.87
-2%
0.86
-1%
0.81
-6%
0.77
-5%
0.84
+9%
0.78
-7%
0.85
+9%
0.87
+2%
0.88
+1%
0.88
N/A
0.84
-5%
0.74
-12%
0.69
-7%
0.74
+7%
0.72
-3%
0.91
+26%
0.85
-7%
0.81
-5%
0.89
+10%
0.9
+1%
1.05
+17%
1.05
N/A
1.17
+11%
1.24
+6%
1.51
+22%
2.22
+47%
3.34
+50%
4.12
+23%
4.95
+20%
5.84
+18%
5.71
-2%
5.82
+2%
5.97
+3%
5.65
-5%
5.46
-3%
5.3
-3%
4.99
-6%
4.83
-3%
5.15
+7%

See Also

Discover More