Magnolia Oil & Gas Corp
NYSE:MGY

Watchlist Manager
Magnolia Oil & Gas Corp Logo
Magnolia Oil & Gas Corp
NYSE:MGY
Watchlist
Price: 28.98 USD 2.66%
Market Cap: 5.7B USD
Have any thoughts about
Magnolia Oil & Gas Corp?
Write Note

Intrinsic Value

The intrinsic value of one MGY stock under the Base Case scenario is 26.85 USD. Compared to the current market price of 28.98 USD, Magnolia Oil & Gas Corp is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGY Intrinsic Value
26.85 USD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Magnolia Oil & Gas Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MGY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MGY?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Magnolia Oil & Gas Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Magnolia Oil & Gas Corp

Provide an overview of the primary business activities
of Magnolia Oil & Gas Corp.

What unique competitive advantages
does Magnolia Oil & Gas Corp hold over its rivals?

What risks and challenges
does Magnolia Oil & Gas Corp face in the near future?

Has there been any significant insider trading activity
in Magnolia Oil & Gas Corp recently?

Summarize the latest earnings call
of Magnolia Oil & Gas Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Magnolia Oil & Gas Corp.

Provide P/S
for Magnolia Oil & Gas Corp.

Provide P/E
for Magnolia Oil & Gas Corp.

Provide P/OCF
for Magnolia Oil & Gas Corp.

Provide P/FCFE
for Magnolia Oil & Gas Corp.

Provide P/B
for Magnolia Oil & Gas Corp.

Provide EV/S
for Magnolia Oil & Gas Corp.

Provide EV/GP
for Magnolia Oil & Gas Corp.

Provide EV/EBITDA
for Magnolia Oil & Gas Corp.

Provide EV/EBIT
for Magnolia Oil & Gas Corp.

Provide EV/OCF
for Magnolia Oil & Gas Corp.

Provide EV/FCFF
for Magnolia Oil & Gas Corp.

Provide EV/IC
for Magnolia Oil & Gas Corp.

Show me price targets
for Magnolia Oil & Gas Corp made by professional analysts.

What are the Revenue projections
for Magnolia Oil & Gas Corp?

How accurate were the past Revenue estimates
for Magnolia Oil & Gas Corp?

What are the Net Income projections
for Magnolia Oil & Gas Corp?

How accurate were the past Net Income estimates
for Magnolia Oil & Gas Corp?

What are the EPS projections
for Magnolia Oil & Gas Corp?

How accurate were the past EPS estimates
for Magnolia Oil & Gas Corp?

What are the EBIT projections
for Magnolia Oil & Gas Corp?

How accurate were the past EBIT estimates
for Magnolia Oil & Gas Corp?

Compare the revenue forecasts
for Magnolia Oil & Gas Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Magnolia Oil & Gas Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Magnolia Oil & Gas Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Magnolia Oil & Gas Corp compared to its peers.

Compare the P/E ratios
of Magnolia Oil & Gas Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Magnolia Oil & Gas Corp with its peers.

Analyze the financial leverage
of Magnolia Oil & Gas Corp compared to its main competitors.

Show all profitability ratios
for Magnolia Oil & Gas Corp.

Provide ROE
for Magnolia Oil & Gas Corp.

Provide ROA
for Magnolia Oil & Gas Corp.

Provide ROIC
for Magnolia Oil & Gas Corp.

Provide ROCE
for Magnolia Oil & Gas Corp.

Provide Gross Margin
for Magnolia Oil & Gas Corp.

Provide Operating Margin
for Magnolia Oil & Gas Corp.

Provide Net Margin
for Magnolia Oil & Gas Corp.

Provide FCF Margin
for Magnolia Oil & Gas Corp.

Show all solvency ratios
for Magnolia Oil & Gas Corp.

Provide D/E Ratio
for Magnolia Oil & Gas Corp.

Provide D/A Ratio
for Magnolia Oil & Gas Corp.

Provide Interest Coverage Ratio
for Magnolia Oil & Gas Corp.

Provide Altman Z-Score Ratio
for Magnolia Oil & Gas Corp.

Provide Quick Ratio
for Magnolia Oil & Gas Corp.

Provide Current Ratio
for Magnolia Oil & Gas Corp.

Provide Cash Ratio
for Magnolia Oil & Gas Corp.

What is the historical Revenue growth
over the last 5 years for Magnolia Oil & Gas Corp?

What is the historical Net Income growth
over the last 5 years for Magnolia Oil & Gas Corp?

What is the current Free Cash Flow
of Magnolia Oil & Gas Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Magnolia Oil & Gas Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Magnolia Oil & Gas Corp

Current Assets 415.2m
Cash & Short-Term Investments 276.1m
Receivables 136.2m
Other Current Assets 2.9m
Non-Current Assets 2.4B
PP&E 2.3B
Other Non-Current Assets 122.1m
Current Liabilities 281.5m
Accounts Payable 164.3m
Accrued Liabilities 34.6m
Other Current Liabilities 82.6m
Non-Current Liabilities 621.3m
Long-Term Debt 394.8m
Other Non-Current Liabilities 226.6m
Efficiency

Earnings Waterfall
Magnolia Oil & Gas Corp

Revenue
1.6B USD
Cost of Revenue
-268.6m USD
Gross Profit
1.4B USD
Operating Expenses
-710m USD
Operating Income
652.7m USD
Other Expenses
-189.8m USD
Net Income
462.9m USD

Free Cash Flow Analysis
Magnolia Oil & Gas Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Magnolia Oil & Gas achieved impressive Q3 results with total net income of $106 million, driving adjusted EBITDAX to $244 million and a 10% production increase to 90,700 BOE per day. They expect Q4 capital spending around $125 million, with total production projected at 93,000 BOE daily, marking high single-digit year-over-year growth. Operating costs were reduced to $10.83 per BOE, and the company targets a $0.13 quarterly dividend for sustainable growth. Total liquidity stands at $726 million, with plans for ongoing share repurchases and strategic acquisitions to enhance value into 2025.

What is Earnings Call?
Fundamental Scores

MGY Profitability Score
Profitability Due Diligence

Magnolia Oil & Gas Corp's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
80/100
Profitability
Score

Magnolia Oil & Gas Corp's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

MGY Solvency Score
Solvency Due Diligence

Magnolia Oil & Gas Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Magnolia Oil & Gas Corp's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGY Price Targets Summary
Magnolia Oil & Gas Corp

Wall Street analysts forecast MGY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGY is 27.95 USD with a low forecast of 22.22 USD and a high forecast of 34.65 USD.

Lowest
Price Target
22.22 USD
23% Downside
Average
Price Target
27.95 USD
4% Downside
Highest
Price Target
34.65 USD
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MGY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MGY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MGY News

Other Videos

Profile

Magnolia Oil & Gas Corp Logo
Magnolia Oil & Gas Corp

Country

United States of America

Industry

Energy

Market Cap

5.7B USD

Dividend Yield

1.79%

Description

Magnolia Oil & Gas Corp. engages in oil and gas exploration and production business. The company is headquartered in Houston, Texas and currently employs 192 full-time employees. The company went IPO on 2017-06-26. The company is engaged in the acquisition, development, exploration, and production of oil, natural gas, and natural gas liquid (NGL) reserves. Its oil and natural gas properties are located primarily in Karnes County and the Giddings area in South Texas, where it targets the Eagle Ford Shale and Austin Chalk formations. The Company’s assets consist of a total leasehold position of approximately 683,145 gross (471,263 net) acres, including 43,511 gross (23,785 net) acres in the Karnes area and 639,634 gross (447,478 net) acres in the Giddings area. The Karnes County Assets are located in Karnes, Gonzales, DeWitt, and Atascosa Counties, Texas, in the core of the Eagle Ford Shale. The acreage comprising the Karnes County Assets also includes the Austin Chalk formation overlying the Eagle Ford Shale. The Giddings Assets are located in Austin, Brazos, Burleson, Fayette, Lee, Grimes, Montgomery, and Washington Counties, Texas.

Contact

TEXAS
Houston
9 Greenway Plz Ste 1300
+17138429050.0
www.tpg.com

IPO

2017-06-26

Employees

192

Officers

President, CEO & Director
Mr. Christopher G. Stavros
Senior VP, CFO and Principal Accounting & Financial Officer
Mr. Brian Michael Corales CPA
Senior Vice President of Operations
Mr. Steve F. Millican
Executive Vice President, General Counsel, Corporate Secretary & Land
Mr. Timothy D. Yang
Vice President of Finance, IR & Treasurer
Jim Johnson
Investor Relations Executive
Tom Fitter

See Also

Discover More
What is the Intrinsic Value of one MGY stock?

The intrinsic value of one MGY stock under the Base Case scenario is 26.85 USD.

Is MGY stock undervalued or overvalued?

Compared to the current market price of 28.98 USD, Magnolia Oil & Gas Corp is Overvalued by 7%.

Back to Top