Magnolia Oil & Gas Corp
NYSE:MGY

Watchlist Manager
Magnolia Oil & Gas Corp Logo
Magnolia Oil & Gas Corp
NYSE:MGY
Watchlist
Price: 22.89 USD -1.08% Market Closed
Market Cap: 4.5B USD
Have any thoughts about
Magnolia Oil & Gas Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Magnolia Oil & Gas Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
177
174
298
301
325
360
128
85
(1 833)
(1 894)
(1 897)
(1 869)
118
263
410
560
677
861
988
1 050
948
753
583
443
434
434
423
Depreciation & Amortization
0
0
246
322
441
571
513
538
565
490
391
298
197
193
192
197
205
212
233
243
261
281
293
325
351
379
405
Change in Deffered Taxes
0
0
5
13
16
21
21
14
(64)
(72)
(75)
(78)
(3)
0
0
0
0
0
0
(66)
(50)
(29)
(18)
75
69
64
79
Stock-Based Compensation
0
0
0
0
2
6
8
11
12
11
12
10
10
10
10
12
12
12
12
13
14
15
16
16
17
18
0
Other Non-Cash Items
5
3
10
11
22
36
25
21
1 953
1 953
1 965
1 959
23
19
16
22
23
21
23
23
38
35
36
29
22
27
21
Cash Taxes Paid
0
1
0
1
0
0
1
0
0
0
(1)
1
1
1
0
3
(10)
40
65
72
85
43
38
39
39
46
29
Cash Interest Paid
0
0
0
0
0
13
26
26
39
26
26
26
26
27
27
27
27
26
27
27
26
27
26
26
27
26
26
Change in Working Capital
(57)
(52)
(119)
(56)
(98)
(88)
16
(10)
45
27
8
1
(41)
(25)
(11)
10
4
8
46
46
81
62
(17)
(16)
(28)
11
17
Cash from Operating Activities
257
N/A
257
0%
440
+71%
590
+34%
707
+20%
901
+27%
703
-22%
648
-8%
666
+3%
504
-24%
390
-23%
310
-20%
293
-5%
450
+53%
607
+35%
789
+30%
909
+15%
1 101
+21%
1 289
+17%
1 297
+1%
1 278
-1%
1 100
-14%
877
-20%
856
-2%
847
-1%
915
+8%
945
+3%
Investing Cash Flow
Capital Expenditures
0
0
(294)
(339)
(473)
(606)
(469)
(435)
(395)
(297)
(227)
(198)
(144)
(163)
(203)
(236)
(280)
(350)
(397)
(465)
(520)
(483)
(496)
(425)
(420)
(447)
(422)
Other Items
0
583
(875)
(886)
(935)
(974)
(101)
(89)
(110)
(96)
(94)
(72)
(5)
24
21
(7)
9
11
(5)
(54)
(78)
(117)
(131)
(390)
(372)
(487)
(479)
Cash from Investing Activities
0
N/A
336
N/A
(1 168)
N/A
(1 225)
-5%
(1 408)
-15%
(1 580)
-12%
(570)
+64%
(524)
+8%
(505)
+4%
(393)
+22%
(321)
+18%
(270)
+16%
(149)
+45%
(138)
+7%
(183)
-32%
(243)
-33%
(272)
-12%
(338)
-24%
(402)
-19%
(519)
-29%
(598)
-15%
(600)
0%
(627)
-5%
(815)
-30%
(792)
+3%
(934)
-18%
(901)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
(665)
355
355
0
0
(10)
(79)
(86)
(86)
(83)
(29)
(93)
(189)
(258)
(297)
(354)
(361)
(347)
(352)
(270)
(216)
(212)
(205)
(211)
(267)
(271)
Net Issuance of Debt
0
0
400
400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(14)
(51)
(51)
(56)
(75)
(61)
(83)
(86)
(88)
(89)
(91)
(94)
Other
57
70
10
16
23
22
4
3
(5)
(5)
(2)
(2)
(19)
(49)
(56)
(59)
(64)
(38)
(39)
(42)
(28)
(27)
(23)
(22)
(23)
(23)
(21)
Cash from Financing Activities
57
N/A
(595)
N/A
765
N/A
771
+1%
778
+1%
777
0%
(6)
N/A
(77)
-1 219%
(91)
-19%
(91)
+0%
(85)
+6%
(30)
+64%
(113)
-273%
(238)
-112%
(328)
-38%
(371)
-13%
(469)
-27%
(451)
+4%
(442)
+2%
(469)
-6%
(359)
+24%
(326)
+9%
(321)
+2%
(315)
+2%
(323)
-2%
(381)
-18%
(386)
-1%
Change in Cash
Net Change in Cash
(0)
N/A
(2)
-667%
37
N/A
136
+270%
77
-44%
97
+27%
128
+31%
47
-63%
70
+50%
20
-72%
(16)
N/A
10
N/A
32
+220%
74
+132%
97
+31%
175
+81%
168
-4%
312
+85%
445
+43%
309
-31%
321
+4%
175
-46%
(71)
N/A
(274)
-286%
(268)
+2%
(401)
-50%
(342)
+15%
Free Cash Flow
Free Cash Flow
257
N/A
257
0%
146
-43%
251
+72%
234
-7%
294
+26%
234
-20%
213
-9%
271
+28%
207
-24%
163
-21%
112
-31%
150
+33%
288
+92%
404
+40%
552
+37%
629
+14%
751
+19%
892
+19%
832
-7%
758
-9%
617
-19%
381
-38%
431
+13%
426
-1%
468
+10%
523
+12%

See Also

Discover More