MGM Resorts International
NYSE:MGM

Watchlist Manager
MGM Resorts International Logo
MGM Resorts International
NYSE:MGM
Watchlist
Price: 37.8 USD -0.55% Market Closed
Market Cap: 11.3B USD
Have any thoughts about
MGM Resorts International?
Write Note

Relative Value

The Relative Value of one MGM stock under the Base Case scenario is 90.71 USD. Compared to the current market price of 37.8 USD, MGM Resorts International is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGM Relative Value
Base Case
90.71 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
64
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4
Forward
0.6
vs History
34
vs Industry
39
Median 3Y
12.5
Median 5Y
10.9
Industry
20.7
Forward
14.8
vs History
71
vs Industry
55
Median 3Y
7
Median 5Y
6.3
Industry
9.5
vs History
39
vs Industry
20
Median 3Y
-7.1
Median 5Y
-2.6
Industry
19.6
vs History
23
vs Industry
22
Median 3Y
3.4
Median 5Y
3.1
Industry
2.2
vs History
96
vs Industry
63
Median 3Y
1.2
Median 5Y
1.4
Industry
1.9
Forward
0.8
vs History
96
vs Industry
59
Median 3Y
2.5
Median 5Y
2.9
Industry
3.9
vs History
80
vs Industry
53
Median 3Y
8.1
Median 5Y
7.9
Industry
10.7
Forward
3.2
vs History
49
vs Industry
50
Median 3Y
8.9
Median 5Y
8.6
Industry
16.2
Forward
8.7
vs History
73
vs Industry
55
Median 3Y
8.2
Median 5Y
7.6
Industry
11.5
vs History
53
vs Industry
43
Median 3Y
13.6
Median 5Y
11.6
Industry
17.2
vs History
87
vs Industry
78
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

MGM Competitors Multiples
MGM Resorts International Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 705.8
ZA
Sun International Ltd
JSE:SUI
11B Zac 0 0 0 0

See Also

Discover More
Back to Top