MGM Resorts International
NYSE:MGM

Watchlist Manager
MGM Resorts International Logo
MGM Resorts International
NYSE:MGM
Watchlist
Price: 37.8 USD -0.55% Market Closed
Market Cap: 11.3B USD
Have any thoughts about
MGM Resorts International?
Write Note

Cash Flow Statement

Cash Flow Statement
MGM Resorts International

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
437
127
154
102
146
(1 040)
(1 161)
(773)
(306)
1 236
1 398
1 125
739
2 088
2 102
2 002
1 997
584
384
320
154
2 214
2 823
1 810
1 202
(1 320)
(2 330)
(1 304)
636
1 208
1 510
3 042
643
207
721
(658)
615
1 315
1 135
1 174
1 206
Depreciation & Amortization
821
816
815
820
822
820
813
812
817
850
900
937
977
994
1 013
1 064
1 115
1 178
1 226
1 264
1 286
1 305
1 307
1 271
1 243
1 211
1 183
1 167
1 152
1 151
1 149
1 231
2 357
3 482
3 397
3 234
2 031
814
807
796
827
Change in Deffered Taxes
7
332
270
253
219
(4)
73
40
13
(81)
(98)
(31)
104
(1 259)
(1 340)
(1 343)
(1 413)
47
204
186
158
595
804
656
592
18
(339)
(180)
122
242
323
853
460
496
533
(11)
136
(117)
(164)
(213)
(198)
Stock-Based Compensation
35
37
40
42
41
43
44
47
51
55
59
62
63
62
63
65
67
70
86
85
84
89
94
95
102
107
87
79
68
65
72
76
73
71
72
68
71
74
77
78
0
Other Non-Cash Items
225
184
98
52
21
1 475
1 575
1 187
777
(711)
(745)
(376)
69
101
117
129
69
67
83
155
448
(2 022)
(3 256)
(3 175)
(3 349)
(815)
525
246
(1 305)
(1 344)
(1 293)
(3 303)
(1 667)
(2 605)
(2 921)
(634)
(624)
493
825
885
890
Cash Taxes Paid
40
42
43
56
33
12
12
45
44
68
66
153
163
182
182
52
31
(10)
(19)
(14)
(37)
29
37
23
38
9
4
9
52
43
(22)
8
21
23
91
273
297
344
346
293
283
Cash Interest Paid
791
777
790
784
805
777
758
726
704
661
678
655
633
659
615
641
653
724
765
814
805
827
780
701
658
640
624
698
719
706
743
688
609
574
482
495
463
452
408
413
413
Change in Working Capital
(253)
(332)
(325)
(453)
(370)
(243)
(241)
(94)
25
241
260
204
108
284
488
509
322
(153)
(352)
(328)
(363)
(281)
(690)
(805)
(484)
(587)
(196)
31
38
116
193
77
(13)
151
310
210
280
212
(67)
(208)
(318)
Cash from Operating Activities
1 236
N/A
1 127
-9%
1 011
-10%
774
-23%
839
+8%
1 009
+20%
1 058
+5%
1 171
+11%
1 324
+13%
1 534
+16%
1 715
+12%
1 860
+8%
1 997
+7%
2 206
+10%
2 379
+8%
2 361
-1%
2 090
-11%
1 723
-18%
1 545
-10%
1 597
+3%
1 683
+5%
1 810
+8%
988
-45%
(243)
N/A
(795)
-227%
(1 493)
-88%
(1 158)
+22%
(39)
+97%
643
N/A
1 373
+113%
1 882
+37%
1 901
+1%
1 780
-6%
1 731
-3%
2 040
+18%
2 142
+5%
2 438
+14%
2 717
+11%
2 536
-7%
2 434
-4%
2 407
-1%
Investing Cash Flow
Capital Expenditures
(800)
(872)
(972)
(1 096)
(1 255)
(1 467)
(1 602)
(1 843)
(2 057)
(2 263)
(2 291)
(2 165)
(2 072)
(1 864)
(1 827)
(1 853)
(1 689)
(1 487)
(1 252)
(947)
(746)
(739)
(629)
(558)
(434)
(271)
(276)
(314)
(415)
(491)
(513)
(544)
(625)
(765)
(803)
(922)
(912)
(932)
(964)
(949)
(1 075)
Other Items
20
(652)
(222)
(203)
(80)
672
260
793
74
(14)
(21)
(272)
259
284
280
186
(564)
(596)
(1 126)
(1 334)
(568)
4 258
7 238
7 296
7 254
2 430
(82)
(142)
1 980
2 034
1 975
4 588
2 074
2 883
3 371
754
1 027
218
(71)
(92)
(98)
Cash from Investing Activities
(780)
N/A
(1 524)
-95%
(1 193)
+22%
(1 299)
-9%
(1 335)
-3%
(795)
+40%
(1 342)
-69%
(1 050)
+22%
(1 983)
-89%
(2 276)
-15%
(2 312)
-2%
(2 437)
-5%
(1 813)
+26%
(1 581)
+13%
(1 547)
+2%
(1 667)
-8%
(2 253)
-35%
(2 083)
+8%
(2 377)
-14%
(2 281)
+4%
(1 314)
+42%
3 519
N/A
6 609
+88%
6 738
+2%
6 820
+1%
2 159
-68%
(358)
N/A
(456)
-27%
1 565
N/A
1 544
-1%
1 461
-5%
4 044
+177%
1 449
-64%
2 118
+46%
2 568
+21%
(168)
N/A
115
N/A
(714)
N/A
(1 035)
-45%
(1 041)
-1%
(1 173)
-13%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
5
5
6
0
1 209
1 209
1 255
1 255
47
125
77
(285)
(880)
(1 133)
(1 283)
(349)
6
(90)
219
(182)
58
329
171
557
453
(233)
(961)
(2 520)
(3 530)
(3 150)
(2 775)
(2 258)
(1 762)
(2 021)
(2 292)
(2 314)
(2 104)
(1 861)
Net Issuance of Debt
(117)
714
1 622
1 896
1 353
102
(50)
(878)
(500)
(301)
(433)
225
659
(138)
133
294
1 172
2 240
1 472
1 113
243
(4 148)
(2 011)
(2 292)
(2 491)
2 413
1 541
1 245
(517)
(1 346)
(3 240)
(1 707)
83
78
(741)
(1 768)
(2 076)
(2 383)
(623)
(417)
415
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(63)
(126)
(190)
(252)
(257)
(259)
(260)
(261)
(262)
(266)
(269)
(271)
(275)
(208)
(143)
(78)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(2)
(1)
0
0
0
0
Other
(400)
(406)
(360)
(400)
(368)
(366)
(203)
(290)
(411)
(435)
(429)
(312)
(234)
(256)
(287)
(329)
(299)
(307)
(330)
(284)
(323)
(329)
(341)
(382)
(366)
(403)
(421)
(407)
(475)
(502)
(529)
(543)
(430)
(323)
(238)
(282)
(323)
(330)
(316)
(278)
(155)
Cash from Financing Activities
(517)
N/A
308
N/A
1 262
+310%
1 502
+19%
989
-34%
(258)
N/A
(246)
+5%
41
N/A
298
+630%
519
+74%
329
-37%
(166)
N/A
360
N/A
(569)
N/A
(696)
-22%
(1 174)
-69%
(519)
+56%
389
N/A
531
+36%
570
+7%
(438)
N/A
(4 530)
-934%
(2 810)
+38%
(2 824)
-1%
(2 670)
+5%
2 103
N/A
1 672
-21%
1 286
-23%
(1 230)
N/A
(2 814)
-129%
(6 293)
-124%
(5 784)
+8%
(3 501)
+39%
(3 024)
+14%
(3 239)
-7%
(3 814)
-18%
(4 421)
-16%
(5 005)
-13%
(3 254)
+35%
(2 799)
+14%
(1 601)
+43%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
1
0
2
1
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(4)
(5)
(3)
(2)
(2)
(0)
2
(1)
3
6
4
5
2
(1)
(0)
(1)
(2)
(2)
(3)
(4)
9
4
(14)
(24)
(19)
(31)
(23)
2
Net Change in Cash
(62)
N/A
(90)
-45%
1 081
N/A
977
-10%
494
-49%
(44)
N/A
(531)
-1 120%
161
N/A
(362)
N/A
(224)
+38%
(270)
-20%
(746)
-177%
541
N/A
53
-90%
130
+143%
(484)
N/A
(684)
-41%
27
N/A
(302)
N/A
(113)
+63%
(69)
+38%
803
N/A
4 793
+497%
3 675
-23%
3 360
-9%
2 772
-18%
155
-94%
791
+410%
977
+24%
101
-90%
(2 953)
N/A
158
N/A
(276)
N/A
833
N/A
1 373
+65%
(1 854)
N/A
(1 892)
-2%
(3 021)
-60%
(1 783)
+41%
(1 429)
+20%
(365)
+74%
Free Cash Flow
Free Cash Flow
436
N/A
255
-42%
40
-84%
(322)
N/A
(416)
-29%
(458)
-10%
(544)
-19%
(672)
-24%
(732)
-9%
(729)
+0%
(576)
+21%
(305)
+47%
(75)
+76%
342
N/A
552
+61%
507
-8%
401
-21%
236
-41%
293
+24%
651
+122%
937
+44%
1 071
+14%
359
-67%
(801)
N/A
(1 229)
-54%
(1 764)
-43%
(1 434)
+19%
(353)
+75%
228
N/A
883
+287%
1 368
+55%
1 356
-1%
1 155
-15%
965
-16%
1 237
+28%
1 220
-1%
1 526
+25%
1 785
+17%
1 572
-12%
1 485
-6%
1 332
-10%

See Also

Discover More