
Medifast Inc
NYSE:MED

Intrinsic Value
The intrinsic value of one
MED
stock under the Base Case scenario is
15.69
USD.
Compared to the current market price of 14.34 USD,
Medifast Inc
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Medifast Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Medifast Inc
Balance Sheet Decomposition
Medifast Inc
Current Assets | 214.4m |
Cash & Short-Term Investments | 162.3m |
Other Current Assets | 52.1m |
Non-Current Assets | 69.8m |
PP&E | 48.7m |
Other Non-Current Assets | 21.1m |
Free Cash Flow Analysis
Medifast Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Medifast Inc
Revenue
|
602.5m
USD
|
Cost of Revenue
|
-157.8m
USD
|
Gross Profit
|
444.6m
USD
|
Operating Expenses
|
-425.2m
USD
|
Operating Income
|
19.5m
USD
|
Other Expenses
|
-17.4m
USD
|
Net Income
|
2.1m
USD
|
MED Profitability Score
Profitability Due Diligence
Medifast Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Medifast Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
MED Solvency Score
Solvency Due Diligence
Medifast Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Medifast Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MED Price Targets Summary
Medifast Inc
According to Wall Street analysts, the average 1-year price target for
MED
is 16.07 USD
with a low forecast of 15.15 USD and a high forecast of 17.33 USD.
Dividends
Current shareholder yield for MED is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MED
stock under the Base Case scenario is
15.69
USD.
Compared to the current market price of 14.34 USD,
Medifast Inc
is
Undervalued by 9%.