
Mayville Engineering Company Inc
NYSE:MEC

Intrinsic Value
The intrinsic value of one
MEC
stock under the Base Case scenario is
19.07
USD.
Compared to the current market price of 13.31 USD,
Mayville Engineering Company Inc
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mayville Engineering Company Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Mayville Engineering Company Inc
Balance Sheet Decomposition
Mayville Engineering Company Inc
Current Assets | 112.9m |
Cash & Short-Term Investments | 206k |
Receivables | 54.5m |
Other Current Assets | 58.2m |
Non-Current Assets | 332.6m |
PP&E | 185.1m |
Intangibles | 144.4m |
Other Non-Current Assets | 3.1m |
Free Cash Flow Analysis
Mayville Engineering Company Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Mayville Engineering Company Inc
Revenue
|
581.6m
USD
|
Cost of Revenue
|
-510.5m
USD
|
Gross Profit
|
71.1m
USD
|
Operating Expenses
|
-52m
USD
|
Operating Income
|
19.1m
USD
|
Other Expenses
|
6.9m
USD
|
Net Income
|
26m
USD
|
MEC Profitability Score
Profitability Due Diligence
Mayville Engineering Company Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Mayville Engineering Company Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
MEC Solvency Score
Solvency Due Diligence
Mayville Engineering Company Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Mayville Engineering Company Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MEC Price Targets Summary
Mayville Engineering Company Inc
According to Wall Street analysts, the average 1-year price target for
MEC
is 19.38 USD
with a low forecast of 18.18 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for MEC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MEC
stock under the Base Case scenario is
19.07
USD.
Compared to the current market price of 13.31 USD,
Mayville Engineering Company Inc
is
Undervalued by 30%.