Medtronic PLC
NYSE:MDT

Watchlist Manager
Medtronic PLC Logo
Medtronic PLC
NYSE:MDT
Watchlist
Price: 81.64 USD 0.29%
Market Cap: 104.7B USD
Have any thoughts about
Medtronic PLC?
Write Note

Income Statement

Earnings Waterfall
Medtronic PLC

Revenue
33B USD
Cost of Revenue
-11.4B USD
Gross Profit
21.6B USD
Operating Expenses
-15.3B USD
Operating Income
6.3B USD
Other Expenses
-2B USD
Net Income
4.3B USD

Income Statement
Medtronic PLC

Rotate your device to view
Income Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Revenue
Revenue
17 367
N/A
17 522
+1%
20 261
+16%
23 262
+15%
25 954
+12%
28 570
+10%
28 833
+1%
28 725
0%
29 012
+1%
29 361
+1%
29 710
+1%
29 934
+1%
29 639
-1%
29 725
+0%
29 953
+1%
29 947
0%
30 378
+1%
30 555
+1%
30 557
+0%
30 666
+0%
30 891
+1%
31 062
+1%
28 913
-7%
27 927
-3%
27 868
0%
27 926
+0%
30 117
+8%
31 597
+5%
31 797
+1%
31 785
0%
31 686
0%
31 070
-2%
30 808
-1%
30 772
0%
31 227
+1%
31 559
+1%
31 958
+1%
32 320
+1%
32 364
+0%
32 577
+1%
32 996
+1%
Gross Profit
Cost of Revenue
(4 468)
(4 546)
(6 309)
(7 660)
(8 700)
(9 713)
(9 142)
(8 933)
(9 074)
(9 200)
(9 267)
(9 367)
(9 160)
(9 086)
(9 039)
(8 881)
(8 946)
(8 997)
(9 064)
(9 200)
(9 381)
(9 487)
(9 269)
(9 422)
(9 733)
(9 968)
(10 355)
(10 385)
(10 178)
(10 026)
(9 971)
(9 961)
(10 011)
(10 241)
(10 622)
(10 740)
(10 970)
(11 077)
(11 091)
(11 230)
(11 419)
Gross Profit
12 899
N/A
12 976
+1%
13 952
+8%
15 602
+12%
17 254
+11%
18 857
+9%
19 691
+4%
19 792
+1%
19 938
+1%
20 161
+1%
20 443
+1%
20 567
+1%
20 479
0%
20 639
+1%
20 914
+1%
21 066
+1%
21 432
+2%
21 558
+1%
21 493
0%
21 466
0%
21 510
+0%
21 575
+0%
19 644
-9%
18 505
-6%
18 135
-2%
17 958
-1%
19 762
+10%
21 212
+7%
21 619
+2%
21 759
+1%
21 715
0%
21 109
-3%
20 797
-1%
20 531
-1%
20 605
+0%
20 819
+1%
20 988
+1%
21 243
+1%
21 273
+0%
21 347
+0%
21 577
+1%
Operating Income
Operating Expenses
(7 963)
(7 908)
(9 185)
(10 713)
(12 185)
(13 702)
(13 731)
(13 633)
(13 730)
(13 787)
(14 484)
(14 278)
(14 345)
(14 437)
(14 258)
(14 654)
(14 785)
(14 823)
(14 592)
(14 231)
(14 274)
(14 260)
(14 080)
(13 786)
(13 818)
(13 965)
(14 367)
(14 838)
(14 762)
(14 678)
(14 809)
(14 638)
(14 486)
(14 472)
(14 259)
(14 375)
(14 562)
(14 799)
(15 152)
(15 205)
(15 289)
Selling, General & Administrative
(6 006)
(6 039)
(6 904)
(7 847)
(8 683)
(9 513)
(9 469)
(9 448)
(9 521)
(9 592)
(10 018)
(10 077)
(10 099)
(10 207)
(9 953)
(10 005)
(10 121)
(10 125)
(10 232)
(10 176)
(10 180)
(10 205)
(9 875)
(9 763)
(9 757)
(9 739)
(9 776)
(9 917)
(9 944)
(9 958)
(10 135)
(10 196)
(10 189)
(10 243)
(10 242)
(10 307)
(10 385)
(10 460)
(10 628)
(10 687)
(10 788)
Research & Development
(1 484)
(1 497)
(1 640)
(1 833)
(2 004)
(2 177)
(2 224)
(2 222)
(2 231)
(2 215)
(2 193)
(2 186)
(2 188)
(2 217)
(2 256)
(2 292)
(2 326)
(2 328)
(2 330)
(2 332)
(2 345)
(2 357)
(2 331)
(2 365)
(2 401)
(2 429)
(2 493)
(2 622)
(2 659)
(2 726)
(2 746)
(2 688)
(2 688)
(2 708)
(2 696)
(2 673)
(2 695)
(2 702)
(2 735)
(2 744)
(2 743)
Depreciation & Amortization
(351)
(351)
(733)
(1 127)
(1 521)
(1 916)
(1 931)
(1 937)
(1 954)
(1 967)
(1 980)
(1 947)
(1 907)
(1 871)
(1 823)
(1 815)
(1 800)
(1 775)
(1 764)
(1 758)
(1 754)
(1 754)
(1 756)
(1 756)
(1 758)
(1 775)
(1 783)
(1 778)
(1 766)
(1 745)
(1 733)
(1 721)
(1 711)
(1 710)
(1 698)
(1 704)
(1 708)
(1 696)
(1 693)
(1 677)
(1 665)
Other Operating Expenses
(122)
(21)
92
94
23
(96)
(107)
(26)
(24)
(13)
(293)
(68)
(151)
(142)
(226)
(542)
(538)
(595)
(266)
35
5
56
(118)
98
98
(22)
(315)
(521)
(393)
(249)
(195)
(33)
102
189
377
309
226
59
(96)
(97)
(93)
Operating Income
4 936
N/A
5 068
+3%
4 767
-6%
4 889
+3%
5 069
+4%
5 155
+2%
5 960
+16%
6 159
+3%
6 208
+1%
6 374
+3%
5 959
-7%
6 289
+6%
6 134
-2%
6 202
+1%
6 656
+7%
6 412
-4%
6 647
+4%
6 735
+1%
6 901
+2%
7 235
+5%
7 236
+0%
7 315
+1%
5 564
-24%
4 719
-15%
4 317
-9%
3 993
-8%
5 395
+35%
6 374
+18%
6 857
+8%
7 081
+3%
6 906
-2%
6 471
-6%
6 311
-2%
6 059
-4%
6 346
+5%
6 444
+2%
6 426
0%
6 444
+0%
6 121
-5%
6 142
+0%
6 288
+2%
Pre-Tax Income
Interest Income Expense
(144)
(280)
(490)
(688)
(820)
(781)
(1 025)
(1 002)
(992)
(1 044)
(674)
(792)
(787)
(870)
(1 164)
(901)
(810)
(698)
(452)
(622)
(661)
(507)
(262)
(463)
(414)
(432)
(425)
(358)
(328)
(334)
(541)
(380)
(327)
(265)
(164)
(211)
(217)
(243)
(721)
(552)
(585)
Non-Reccuring Items
(1 251)
(1 008)
(791)
(858)
(845)
(985)
(599)
(773)
(703)
(1 029)
(630)
(642)
17
329
172
40
(638)
(748)
(1 342)
(1 705)
(1 850)
(1 877)
(1 303)
(740)
(1 067)
(1 105)
(1 219)
(2 011)
(1 553)
(1 395)
(1 154)
(513)
(516)
(531)
(914)
(819)
(861)
(788)
(977)
(988)
(879)
Total Other Income
0
0
0
0
0
0
0
0
0
0
(53)
(46)
(39)
(276)
11
109
88
341
90
86
208
211
56
146
57
78
144
139
136
129
306
150
162
153
96
103
87
119
414
306
330
Pre-Tax Income
3 541
N/A
3 780
+7%
3 486
-8%
3 343
-4%
3 404
+2%
3 389
0%
4 336
+28%
4 384
+1%
4 513
+3%
4 301
-5%
4 602
+7%
4 809
+4%
5 325
+11%
5 385
+1%
5 675
+5%
5 660
0%
5 287
-7%
5 630
+6%
5 197
-8%
4 994
-4%
4 933
-1%
5 142
+4%
4 055
-21%
3 662
-10%
2 893
-21%
2 534
-12%
3 895
+54%
4 144
+6%
5 112
+23%
5 481
+7%
5 517
+1%
5 728
+4%
5 630
-2%
5 416
-4%
5 364
-1%
5 517
+3%
5 435
-1%
5 532
+2%
4 837
-13%
4 908
+1%
5 154
+5%
Net Income
Tax Provision
(632)
(656)
(811)
(719)
(1 088)
(955)
(798)
(737)
(275)
(338)
(578)
(705)
(319)
(346)
(298)
(244)
(706)
(643)
(535)
(533)
(279)
172
688
725
617
336
(371)
(236)
(381)
(546)
(456)
(504)
(1 287)
(1 327)
(1 580)
(1 867)
(1 310)
(1 299)
(1 133)
(954)
(833)
Income from Continuing Operations
2 909
3 124
2 675
2 624
2 316
2 434
3 538
3 647
4 238
3 963
4 024
4 104
5 006
5 039
5 377
5 416
4 581
4 987
4 662
4 461
4 654
5 314
4 743
4 387
3 510
2 870
3 524
3 908
4 731
4 935
5 061
5 224
4 343
4 089
3 784
3 650
4 125
4 233
3 704
3 954
4 321
Income to Minority Interest
0
0
0
0
0
0
0
0
4
5
4
11
11
13
9
0
(9)
(14)
(19)
(30)
(32)
(34)
(17)
(8)
(6)
(11)
(24)
(26)
(27)
(22)
(22)
(18)
(20)
(22)
(26)
(29)
(23)
(32)
(28)
(28)
(35)
Net Income (Common)
2 909
N/A
3 124
+7%
2 675
-14%
2 624
-2%
2 316
-12%
2 434
+5%
3 538
+45%
3 647
+3%
4 242
+16%
3 968
-6%
4 028
+2%
4 115
+2%
5 017
+22%
2 807
-44%
3 104
+11%
3 163
+2%
2 261
-29%
4 919
+118%
4 631
-6%
4 420
-5%
4 669
+6%
5 315
+14%
4 789
-10%
4 412
-8%
3 537
-20%
2 892
-18%
3 606
+25%
3 882
+8%
4 704
+21%
4 914
+4%
5 039
+3%
5 205
+3%
4 321
-17%
4 063
-6%
3 758
-8%
3 619
-4%
4 101
+13%
4 201
+2%
3 676
-12%
3 927
+7%
4 288
+9%
EPS (Diluted)
2.92
N/A
3.12
+7%
2.41
-23%
1.82
-24%
1.62
-11%
1.7
+5%
2.48
+46%
2.59
+4%
3.04
+17%
2.86
-6%
2.89
+1%
2.99
+3%
3.67
+23%
2.07
-44%
2.26
+9%
2.31
+2%
1.66
-28%
3.63
+119%
3.42
-6%
3.27
-4%
3.45
+6%
3.93
+14%
3.54
-10%
3.26
-8%
2.61
-20%
2.13
-18%
2.66
+25%
2.87
+8%
3.48
+21%
3.64
+5%
3.73
+2%
3.91
+5%
3.24
-17%
3.04
-6%
2.82
-7%
2.71
-4%
3.07
+13%
3.14
+2%
2.76
-12%
3.02
+9%
3.33
+10%

See Also

Discover More