Mister Car Wash Inc
NYSE:MCW

Watchlist Manager
Mister Car Wash Inc Logo
Mister Car Wash Inc
NYSE:MCW
Watchlist
Price: 7.345 USD -0.2%
Market Cap: 2.4B USD
Have any thoughts about
Mister Car Wash Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Mister Car Wash Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(34)
(7)
(22)
(11)
135
132
113
99
90
86
80
Depreciation & Amortization
58
71
51
54
57
59
62
64
65
68
70
Change in Deffered Taxes
(23)
(18)
(27)
(29)
25
27
29
30
27
23
18
Stock-Based Compensation
205
212
217
222
25
23
22
22
22
23
0
Other Non-Cash Items
207
224
234
240
45
43
64
64
64
68
71
Cash Taxes Paid
(13)
(15)
9
9
16
19
2
2
2
2
4
Cash Interest Paid
63
68
39
33
28
32
41
45
55
71
76
Change in Working Capital
(4)
(33)
(62)
(50)
(73)
(56)
(39)
(42)
(34)
(35)
(35)
Cash from Operating Activities
204
N/A
237
+16%
173
-27%
203
+17%
188
-7%
206
+9%
229
+11%
215
-6%
212
-1%
209
-1%
205
-2%
Investing Cash Flow
Capital Expenditures
(82)
(125)
(126)
(124)
(158)
(172)
(192)
(234)
(243)
(278)
(328)
Other Items
25
44
(418)
(422)
(439)
(416)
2
10
123
48
69
Cash from Investing Activities
(57)
N/A
(81)
-42%
(544)
-571%
(545)
0%
(597)
-10%
(587)
+2%
(190)
+68%
(223)
-17%
(121)
+46%
(230)
-91%
(259)
-13%
Financing Cash Flow
Net Issuance of Common Stock
469
469
473
475
10
11
9
9
8
9
10
Net Issuance of Debt
(536)
(538)
(168)
(168)
285
287
(3)
(1)
(1)
(1)
(1)
Other
(26)
(29)
(34)
(34)
(8)
(4)
0
0
0
(1)
(1)
Cash from Financing Activities
(94)
N/A
(99)
-6%
273
N/A
274
+0%
288
+5%
294
+2%
6
-98%
8
+30%
7
-11%
8
+11%
9
+6%
Change in Cash
Net Change in Cash
53
N/A
57
+8%
(98)
N/A
(68)
+31%
(121)
-77%
(87)
+27%
45
N/A
(0)
N/A
99
N/A
(13)
N/A
(46)
-263%
Free Cash Flow
Free Cash Flow
121
N/A
113
-7%
48
-58%
80
+68%
30
-62%
34
+13%
38
+10%
(19)
N/A
(31)
-65%
(69)
-120%
(123)
-79%

See Also

Discover More