Marcus Corp
NYSE:MCS

Watchlist Manager
Marcus Corp Logo
Marcus Corp
NYSE:MCS
Watchlist
Price: 22.03 USD 0.96% Market Closed
Market Cap: 693.5m USD
Have any thoughts about
Marcus Corp?
Write Note

Intrinsic Value

The intrinsic value of one MCS stock under the Base Case scenario is 28.75 USD. Compared to the current market price of 22.03 USD, Marcus Corp is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MCS Intrinsic Value
28.75 USD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Marcus Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MCS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MCS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Marcus Corp

Provide an overview of the primary business activities
of Marcus Corp.

What unique competitive advantages
does Marcus Corp hold over its rivals?

What risks and challenges
does Marcus Corp face in the near future?

Has there been any significant insider trading activity
in Marcus Corp recently?

Summarize the latest earnings call
of Marcus Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Marcus Corp.

Provide P/S
for Marcus Corp.

Provide P/E
for Marcus Corp.

Provide P/OCF
for Marcus Corp.

Provide P/FCFE
for Marcus Corp.

Provide P/B
for Marcus Corp.

Provide EV/S
for Marcus Corp.

Provide EV/GP
for Marcus Corp.

Provide EV/EBITDA
for Marcus Corp.

Provide EV/EBIT
for Marcus Corp.

Provide EV/OCF
for Marcus Corp.

Provide EV/FCFF
for Marcus Corp.

Provide EV/IC
for Marcus Corp.

Show me price targets
for Marcus Corp made by professional analysts.

What are the Revenue projections
for Marcus Corp?

How accurate were the past Revenue estimates
for Marcus Corp?

What are the Net Income projections
for Marcus Corp?

How accurate were the past Net Income estimates
for Marcus Corp?

What are the EPS projections
for Marcus Corp?

How accurate were the past EPS estimates
for Marcus Corp?

What are the EBIT projections
for Marcus Corp?

How accurate were the past EBIT estimates
for Marcus Corp?

Compare the revenue forecasts
for Marcus Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Marcus Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Marcus Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Marcus Corp compared to its peers.

Compare the P/E ratios
of Marcus Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Marcus Corp with its peers.

Analyze the financial leverage
of Marcus Corp compared to its main competitors.

Show all profitability ratios
for Marcus Corp.

Provide ROE
for Marcus Corp.

Provide ROA
for Marcus Corp.

Provide ROIC
for Marcus Corp.

Provide ROCE
for Marcus Corp.

Provide Gross Margin
for Marcus Corp.

Provide Operating Margin
for Marcus Corp.

Provide Net Margin
for Marcus Corp.

Provide FCF Margin
for Marcus Corp.

Show all solvency ratios
for Marcus Corp.

Provide D/E Ratio
for Marcus Corp.

Provide D/A Ratio
for Marcus Corp.

Provide Interest Coverage Ratio
for Marcus Corp.

Provide Altman Z-Score Ratio
for Marcus Corp.

Provide Quick Ratio
for Marcus Corp.

Provide Current Ratio
for Marcus Corp.

Provide Cash Ratio
for Marcus Corp.

What is the historical Revenue growth
over the last 5 years for Marcus Corp?

What is the historical Net Income growth
over the last 5 years for Marcus Corp?

What is the current Free Cash Flow
of Marcus Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Marcus Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Marcus Corp

Current Assets 87.7m
Cash & Short-Term Investments 28.4m
Receivables 28.3m
Other Current Assets 31m
Non-Current Assets 959.2m
Long-Term Investments 5.4m
PP&E 855.4m
Intangibles 75m
Other Non-Current Assets 23.4m
Current Liabilities 161.5m
Accounts Payable 39.3m
Accrued Liabilities 108.4m
Other Current Liabilities 13.9m
Non-Current Liabilities 423.2m
Long-Term Debt 173.6m
Other Non-Current Liabilities 249.5m
Efficiency

Earnings Waterfall
Marcus Corp

Revenue
708.8m USD
Cost of Revenue
-430.8m USD
Gross Profit
278m USD
Operating Expenses
-257.5m USD
Operating Income
20.5m USD
Other Expenses
-30.7m USD
Net Income
-10.2m USD

Free Cash Flow Analysis
Marcus Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MCS Profitability Score
Profitability Due Diligence

Marcus Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
48/100
Profitability
Score

Marcus Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

MCS Solvency Score
Solvency Due Diligence

Marcus Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
34/100
Solvency
Score

Marcus Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MCS Price Targets Summary
Marcus Corp

Wall Street analysts forecast MCS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MCS is 24.48 USD with a low forecast of 22.22 USD and a high forecast of 27.3 USD.

Lowest
Price Target
22.22 USD
1% Upside
Average
Price Target
24.48 USD
11% Upside
Highest
Price Target
27.3 USD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MCS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MCS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MCS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MCS News

Other Videos

Profile

Marcus Corp Logo
Marcus Corp

Country

United States of America

Industry

Media

Market Cap

693.5m USD

Dividend Yield

1.27%

Description

Marcus Corp. engages in the lodging and entertainment industries. The company is headquartered in Milwaukee, Wisconsin and currently employs 7,500 full-time employees. The company operates in two business segments: movie theatres and hotels and resorts. Its theatre operations included 85 movie theatres with 1,064 screens throughout 17 states including Wisconsin, Illinois, Iowa, Minnesota, Missouri, Nebraska, North Dakota, Ohio, Arkansas, Colorado, Georgia, Kentucky, Louisiana, New York, Pennsylvania, Texas and Virginia. The company also operates a family entertainment center, Funset Boulevard, which is adjacent to one of its theatres in Appleton, Wisconsin. The hotels and resorts operations include eight wholly-owned or majority-owned and operated hotels and resorts in Wisconsin, Illinois, Nebraska and Oklahoma. The company also manages 11 hotels, resorts and other properties for third parties in Wisconsin, California, Minnesota, Nevada, Nebraska, Illinois, Iowa, Pennsylvania and Texas. The company owns and manages approximately 5,400 hotel and resort rooms.

Contact

WISCONSIN
Milwaukee
100 E Wisconsin Ave Ste 1900
+14142726020.0
www.marcuscorp.com

IPO

1972-09-21

Employees

7 500

Officers

President, CEO & Chairman
Mr. Gregory S. Marcus
CFO & Treasurer
Mr. Chad M. Paris
Senior EVP, General Counsel, Secretary & Director
Mr. Thomas F. Kissinger
President of Marcus Hotels & Resorts division
Mr. Michael R. Evans
President of Marcus Theatres Corporation
Mr. Mark A. Gramz
Chief Information Officer
Mrs. Kim M. Lueck
Show More
Chief Human Resources Officer
Mr. Steven V. Martin
Managing Director of Marcus Hotels & Resorts
Mr. Skip Harless
Director of Legal Affairs & Assistant Secretary
Mr. Steven S. Bartelt
Show Less

See Also

Discover More
What is the Intrinsic Value of one MCS stock?

The intrinsic value of one MCS stock under the Base Case scenario is 28.75 USD.

Is MCS stock undervalued or overvalued?

Compared to the current market price of 22.03 USD, Marcus Corp is Undervalued by 23%.

Back to Top