Moody's Corp
NYSE:MCO
Balance Sheet
Balance Sheet Decomposition
Moody's Corp
Moody's Corp
Balance Sheet
Moody's Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
40
|
269
|
606
|
486
|
408
|
426
|
246
|
474
|
660
|
760
|
1 755
|
1 920
|
1 220
|
1 757
|
2 052
|
1 072
|
1 685
|
1 832
|
2 597
|
1 811
|
1 769
|
2 130
|
2 408
|
2 384
|
|
| Cash Equivalents |
40
|
269
|
606
|
486
|
408
|
426
|
246
|
474
|
660
|
760
|
1 755
|
1 920
|
1 220
|
1 757
|
2 052
|
1 072
|
1 685
|
1 832
|
2 597
|
1 811
|
1 769
|
2 130
|
2 408
|
2 384
|
|
| Short-Term Investments |
0
|
0
|
7
|
95
|
75
|
15
|
7
|
10
|
13
|
15
|
18
|
187
|
458
|
475
|
173
|
112
|
133
|
98
|
99
|
91
|
90
|
63
|
566
|
64
|
|
| Total Receivables |
178
|
270
|
372
|
422
|
475
|
444
|
422
|
445
|
498
|
490
|
622
|
694
|
792
|
802
|
887
|
1 147
|
1 287
|
1 419
|
1 430
|
1 720
|
1 652
|
1 659
|
1 801
|
2 024
|
|
| Accounts Receivables |
178
|
270
|
372
|
422
|
475
|
444
|
422
|
445
|
498
|
490
|
622
|
694
|
792
|
802
|
887
|
1 147
|
1 287
|
1 419
|
1 430
|
1 720
|
1 652
|
1 659
|
1 801
|
2 024
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
28
|
41
|
51
|
50
|
43
|
105
|
134
|
84
|
173
|
160
|
131
|
168
|
216
|
209
|
141
|
250
|
282
|
330
|
383
|
389
|
583
|
489
|
515
|
714
|
|
| Total Current Assets |
246
|
580
|
1 036
|
1 052
|
1 002
|
989
|
809
|
1 013
|
1 343
|
1 424
|
2 526
|
2 969
|
2 686
|
3 243
|
3 253
|
2 581
|
3 387
|
3 679
|
4 509
|
4 011
|
4 094
|
4 341
|
5 290
|
5 186
|
|
| PP&E Net |
51
|
47
|
45
|
55
|
62
|
215
|
248
|
293
|
319
|
327
|
307
|
279
|
302
|
306
|
326
|
325
|
320
|
748
|
671
|
785
|
848
|
880
|
872
|
1 004
|
|
| PP&E Gross |
51
|
47
|
45
|
55
|
62
|
215
|
248
|
293
|
319
|
327
|
307
|
279
|
302
|
306
|
326
|
325
|
320
|
748
|
671
|
785
|
848
|
880
|
872
|
1 004
|
|
| Accumulated Depreciation |
81
|
98
|
117
|
135
|
116
|
121
|
130
|
165
|
201
|
258
|
314
|
376
|
452
|
519
|
596
|
706
|
790
|
839
|
928
|
1 010
|
1 123
|
1 272
|
1 453
|
1 572
|
|
| Intangible Assets |
108
|
97
|
87
|
79
|
66
|
57
|
114
|
105
|
169
|
254
|
227
|
222
|
346
|
299
|
296
|
1 632
|
1 566
|
1 498
|
1 824
|
2 467
|
2 210
|
2 049
|
1 890
|
1 866
|
|
| Goodwill |
126
|
126
|
132
|
152
|
176
|
180
|
338
|
349
|
466
|
643
|
637
|
665
|
1 021
|
976
|
1 024
|
3 753
|
3 781
|
3 722
|
4 556
|
5 999
|
5 839
|
5 956
|
5 994
|
6 368
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
119
|
134
|
138
|
171
|
196
|
214
|
253
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
31
|
37
|
38
|
38
|
70
|
84
|
59
|
121
|
124
|
127
|
201
|
532
|
604
|
621
|
563
|
599
|
|
| Other Long-Term Assets |
100
|
102
|
89
|
119
|
192
|
274
|
265
|
213
|
213
|
191
|
226
|
223
|
244
|
194
|
369
|
183
|
270
|
372
|
514
|
748
|
583
|
579
|
682
|
554
|
|
| Other Assets |
126
|
126
|
132
|
152
|
176
|
180
|
338
|
349
|
466
|
643
|
637
|
665
|
1 021
|
976
|
1 024
|
3 753
|
3 781
|
3 722
|
4 556
|
5 999
|
5 839
|
5 956
|
5 994
|
6 368
|
|
| Total Assets |
631
N/A
|
952
+51%
|
1 389
+46%
|
1 457
+5%
|
1 498
+3%
|
1 715
+14%
|
1 773
+3%
|
2 003
+13%
|
2 540
+27%
|
2 876
+13%
|
3 961
+38%
|
4 395
+11%
|
4 669
+6%
|
5 103
+9%
|
5 327
+4%
|
8 594
+61%
|
9 526
+11%
|
10 265
+8%
|
12 409
+21%
|
14 680
+18%
|
14 349
-2%
|
14 622
+2%
|
15 505
+6%
|
15 830
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
4
|
3
|
7
|
9
|
8
|
9
|
7
|
14
|
16
|
14
|
16
|
19
|
22
|
899
|
22
|
30
|
38
|
39
|
47
|
52
|
23
|
53
|
62
|
|
| Accrued Liabilities |
117
|
138
|
144
|
154
|
158
|
202
|
134
|
186
|
268
|
262
|
301
|
289
|
339
|
340
|
346
|
530
|
452
|
608
|
734
|
847
|
722
|
786
|
899
|
816
|
|
| Short-Term Debt |
107
|
0
|
300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
552
|
718
|
448
|
11
|
71
|
64
|
0
|
0
|
0
|
300
|
300
|
450
|
0
|
0
|
0
|
0
|
0
|
697
|
0
|
|
| Other Current Liabilities |
236
|
300
|
404
|
418
|
533
|
587
|
533
|
596
|
641
|
785
|
786
|
836
|
842
|
856
|
884
|
1 082
|
1 166
|
1 266
|
1 449
|
1 602
|
1 601
|
1 691
|
1 948
|
2 103
|
|
| Total Current Liabilities |
462
|
443
|
851
|
579
|
700
|
1 349
|
1 393
|
1 236
|
934
|
1 134
|
1 165
|
1 141
|
1 200
|
1 219
|
2 428
|
2 063
|
2 099
|
1 912
|
2 222
|
2 496
|
2 375
|
2 500
|
3 597
|
2 981
|
|
| Long-Term Debt |
300
|
300
|
0
|
300
|
300
|
600
|
750
|
746
|
1 228
|
1 173
|
1 607
|
2 102
|
2 547
|
3 381
|
3 063
|
5 111
|
5 226
|
5 581
|
6 422
|
7 413
|
7 389
|
7 001
|
6 731
|
6 994
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
31
|
37
|
50
|
58
|
59
|
96
|
84
|
104
|
342
|
352
|
357
|
404
|
488
|
457
|
402
|
449
|
315
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
11
|
71
|
84
|
91
|
231
|
232
|
198
|
213
|
197
|
225
|
194
|
189
|
170
|
158
|
162
|
151
|
|
| Other Liabilities |
196
|
241
|
221
|
269
|
330
|
549
|
597
|
586
|
640
|
618
|
662
|
665
|
783
|
753
|
759
|
1 193
|
1 193
|
1 578
|
1 598
|
1 367
|
1 439
|
1 243
|
1 001
|
1 335
|
|
| Total Liabilities |
958
N/A
|
984
+3%
|
1 072
+9%
|
1 148
+7%
|
1 330
+16%
|
2 498
+88%
|
2 768
+11%
|
2 610
-6%
|
2 850
+9%
|
3 045
+7%
|
3 576
+17%
|
4 058
+13%
|
4 857
+20%
|
5 668
+17%
|
6 552
+16%
|
8 922
+36%
|
9 066
+2%
|
9 653
+6%
|
10 840
+12%
|
11 953
+10%
|
11 830
-1%
|
11 304
-4%
|
11 940
+6%
|
11 776
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
222
|
559
|
939
|
1 419
|
2 091
|
2 661
|
3 023
|
3 329
|
3 736
|
4 176
|
4 713
|
5 302
|
6 044
|
6 709
|
6 689
|
7 465
|
8 594
|
9 656
|
11 011
|
12 762
|
13 618
|
14 659
|
16 071
|
17 853
|
|
| Additional Paid In Capital |
46
|
76
|
142
|
241
|
346
|
388
|
393
|
391
|
392
|
395
|
365
|
406
|
384
|
451
|
477
|
529
|
601
|
642
|
735
|
885
|
1 054
|
1 228
|
1 451
|
1 676
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
598
|
677
|
777
|
1 353
|
2 265
|
3 852
|
4 362
|
4 289
|
4 407
|
4 636
|
4 615
|
5 320
|
6 384
|
7 389
|
8 030
|
8 153
|
8 313
|
9 250
|
9 748
|
10 513
|
11 513
|
12 005
|
13 322
|
14 978
|
|
| Other Equity |
2
|
8
|
10
|
1
|
8
|
16
|
52
|
41
|
33
|
108
|
82
|
55
|
235
|
340
|
365
|
175
|
426
|
439
|
432
|
410
|
643
|
567
|
638
|
500
|
|
| Total Equity |
327
N/A
|
32
+90%
|
318
N/A
|
309
-3%
|
167
-46%
|
784
N/A
|
994
-27%
|
606
+39%
|
310
+49%
|
169
+45%
|
385
N/A
|
337
-13%
|
188
N/A
|
565
-201%
|
1 225
-117%
|
328
+73%
|
460
N/A
|
612
+33%
|
1 569
+156%
|
2 727
+74%
|
2 519
-8%
|
3 318
+32%
|
3 565
+7%
|
4 054
+14%
|
|
| Total Liabilities & Equity |
631
N/A
|
952
+51%
|
1 389
+46%
|
1 457
+5%
|
1 498
+3%
|
1 715
+14%
|
1 773
+3%
|
2 003
+13%
|
2 540
+27%
|
2 876
+13%
|
3 961
+38%
|
4 395
+11%
|
4 669
+6%
|
5 103
+9%
|
5 327
+4%
|
8 594
+61%
|
9 526
+11%
|
10 265
+8%
|
12 409
+21%
|
14 680
+18%
|
14 349
-2%
|
14 622
+2%
|
15 505
+6%
|
15 830
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
298
|
297
|
298
|
290
|
279
|
251
|
235
|
237
|
231
|
222
|
223
|
214
|
204
|
196
|
191
|
191
|
191
|
188
|
187
|
186
|
183
|
182
|
180
|
178
|
|