Moelis & Co
NYSE:MC

Watchlist Manager
Moelis & Co Logo
Moelis & Co
NYSE:MC
Watchlist
Price: 76.67 USD -1.17% Market Closed
Market Cap: 5.7B USD
Have any thoughts about
Moelis & Co?
Write Note

Intrinsic Value

The intrinsic value of one MC stock under the Base Case scenario is 56.15 USD. Compared to the current market price of 76.67 USD, Moelis & Co is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MC Intrinsic Value
56.15 USD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Moelis & Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Moelis & Co

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Moelis & Co

Provide an overview of the primary business activities
of Moelis & Co.

What unique competitive advantages
does Moelis & Co hold over its rivals?

What risks and challenges
does Moelis & Co face in the near future?

Has there been any significant insider trading activity
in Moelis & Co recently?

Summarize the latest earnings call
of Moelis & Co.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Moelis & Co.

Provide P/S
for Moelis & Co.

Provide P/E
for Moelis & Co.

Provide P/OCF
for Moelis & Co.

Provide P/FCFE
for Moelis & Co.

Provide P/B
for Moelis & Co.

Provide EV/S
for Moelis & Co.

Provide EV/GP
for Moelis & Co.

Provide EV/EBITDA
for Moelis & Co.

Provide EV/EBIT
for Moelis & Co.

Provide EV/OCF
for Moelis & Co.

Provide EV/FCFF
for Moelis & Co.

Provide EV/IC
for Moelis & Co.

Show me price targets
for Moelis & Co made by professional analysts.

What are the Revenue projections
for Moelis & Co?

How accurate were the past Revenue estimates
for Moelis & Co?

What are the Net Income projections
for Moelis & Co?

How accurate were the past Net Income estimates
for Moelis & Co?

What are the EPS projections
for Moelis & Co?

How accurate were the past EPS estimates
for Moelis & Co?

What are the EBIT projections
for Moelis & Co?

How accurate were the past EBIT estimates
for Moelis & Co?

Compare the revenue forecasts
for Moelis & Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Moelis & Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Moelis & Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Moelis & Co compared to its peers.

Compare the P/E ratios
of Moelis & Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Moelis & Co with its peers.

Analyze the financial leverage
of Moelis & Co compared to its main competitors.

Show all profitability ratios
for Moelis & Co.

Provide ROE
for Moelis & Co.

Provide ROA
for Moelis & Co.

Provide ROIC
for Moelis & Co.

Provide ROCE
for Moelis & Co.

Provide Gross Margin
for Moelis & Co.

Provide Operating Margin
for Moelis & Co.

Provide Net Margin
for Moelis & Co.

Provide FCF Margin
for Moelis & Co.

Show all solvency ratios
for Moelis & Co.

Provide D/E Ratio
for Moelis & Co.

Provide D/A Ratio
for Moelis & Co.

Provide Interest Coverage Ratio
for Moelis & Co.

Provide Altman Z-Score Ratio
for Moelis & Co.

Provide Quick Ratio
for Moelis & Co.

Provide Current Ratio
for Moelis & Co.

Provide Cash Ratio
for Moelis & Co.

What is the historical Revenue growth
over the last 5 years for Moelis & Co?

What is the historical Net Income growth
over the last 5 years for Moelis & Co?

What is the current Free Cash Flow
of Moelis & Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Moelis & Co.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Moelis & Co

Current Assets 264.8m
Cash & Short-Term Investments 145.3m
Receivables 88m
Other Current Assets 31.4m
Non-Current Assets 888.3m
Long-Term Investments 188.3m
PP&E 234.2m
Other Non-Current Assets 465.8m
Current Liabilities 453.2m
Accounts Payable 27.8m
Accrued Liabilities 425.4m
Non-Current Liabilities 332.3m
Other Non-Current Liabilities 332.3m
Efficiency

Earnings Waterfall
Moelis & Co

Revenue
970.7m USD
Operating Expenses
-938.6m USD
Operating Income
32.1m USD
Other Expenses
8.9m USD
Net Income
41m USD

Free Cash Flow Analysis
Moelis & Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Moelis & Company reported adjusted revenues of $281 million, reflecting an 18% year-over-year growth driven by strong activity in M&A and capital markets. Their revenue split was about 60% from M&A and 40% from non-M&A activities. They maintained a solid balance sheet with $298 million in cash and no debt. Looking ahead, the firm anticipates gradual recovery in M&A activity as interest rates decrease. CEO Ken Moelis hinted at expectations for a 'good year' in 2025, aligning with increased capital availability and engagement in the market.

What is Earnings Call?
Fundamental Scores

MC Profitability Score
Profitability Due Diligence

Moelis & Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Year Average ROE
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROIC
55/100
Profitability
Score

Moelis & Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

MC Solvency Score
Solvency Due Diligence

Moelis & Co's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Moelis & Co's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MC Price Targets Summary
Moelis & Co

Wall Street analysts forecast MC stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MC is 67.9 USD with a low forecast of 57.57 USD and a high forecast of 82.95 USD.

Lowest
Price Target
57.57 USD
25% Downside
Average
Price Target
67.9 USD
11% Downside
Highest
Price Target
82.95 USD
8% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MC News

Other Videos

Profile

Moelis & Co Logo
Moelis & Co

Country

United States of America

Industry

Financial Services

Market Cap

5.7B USD

Dividend Yield

3.13%

Description

Moelis & Co. operates as a holding company. The company is headquartered in New York City, New York and currently employs 990 full-time employees. The company went IPO on 2014-04-16. The company provides comprehensive, globally integrated financial advisory services across various industries in mergers and acquisitions, recapitalizations and restructurings, and other corporate finance matters. Its team of professionals advises clients on their critical decisions, including mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, and other corporate finance matters. The company also provides capital raising, secondary transaction and other advisory services to private fund sponsors and limited partners. The company offers raising capital for a variety of fund sponsors located in North America, Europe and Asia, and the emerging markets is fully integrated with its global platform, ensuring the broadest possible marketing efforts for its clients.

Contact

NEW YORK
New York City
399 Park Ave Fl 5
+12128833800.0
www.moelis.com

IPO

2014-04-16

Employees

990

Officers

Founder, CEO & Chairman
Mr. Kenneth David Moelis
Vice Chairman & MD
Mr. Eric Cantor
Co-Founder, Founding Partner, Co-President & MD
Mr. Navid Mahmoodzadegan
Co-Founder, Co-President & MD
Mr. Jeffrey Raich
Co- Founder & COO
Ms. Kate Pilcher Ciafone
Chief Financial Officer
Mr. Joseph Walter Simon CPA
Show More
Co-Founder, Founding Partner & Vice Chair
Ms. Elizabeth Ann Crain
Co-Founder & MD of Los Angeles
Ms. Michele S. Miyakawa
Co-Founder and MD of Global Chairman of Media, Sports & Entertainment
Mr. John Momtazee J.D.
Principal Accounting Officer, Corporate Controller & MD of New York
Mr. Christopher Callesano
Show Less

See Also

Discover More
What is the Intrinsic Value of one MC stock?

The intrinsic value of one MC stock under the Base Case scenario is 56.15 USD.

Is MC stock undervalued or overvalued?

Compared to the current market price of 76.67 USD, Moelis & Co is Overvalued by 27%.

Back to Top