Mediaalpha Inc
NYSE:MAX

Watchlist Manager
Mediaalpha Inc Logo
Mediaalpha Inc
NYSE:MAX
Watchlist
Price: 11.14 USD -2.37% Market Closed
Market Cap: 742.6m USD
Have any thoughts about
Mediaalpha Inc?
Write Note

Relative Value

The Relative Value of one MAX stock under the Base Case scenario is 18.84 USD. Compared to the current market price of 11.14 USD, Mediaalpha Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAX Relative Value
Base Case
18.84 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
31
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
Forward
0.9
vs History
3
vs Industry
Median 3Y
-21.4
Median 5Y
-28.9
Industry
17.9
Forward
24.7
vs History
76
vs Industry
3
Median 3Y
30
Median 5Y
32.8
Industry
11.5
vs History
9
vs Industry
2
Median 3Y
14
Median 5Y
15.2
Industry
15.8
vs History
vs Industry
Median 3Y
-45.1
Median 5Y
-59.8
Industry
1.7
vs History
92
vs Industry
27
Median 3Y
1.8
Median 5Y
1.9
Industry
1.5
Forward
1
vs History
92
vs Industry
11
Median 3Y
11.2
Median 5Y
12
Industry
3.3
vs History
35
vs Industry
Median 3Y
-27.3
Median 5Y
-21.1
Industry
8.8
Forward
9.9
vs History
29
vs Industry
Median 3Y
-27.7
Median 5Y
-18.9
Industry
12.3
Forward
31.6
vs History
76
vs Industry
3
Median 3Y
34.5
Median 5Y
37.9
Industry
10.5
vs History
76
vs Industry
4
Median 3Y
35.3
Median 5Y
38.4
Industry
13.4
vs History
52
vs Industry
4
Median 3Y
9.4
Median 5Y
10.2
Industry
1.4

Multiples Across Competitors

MAX Competitors Multiples
Mediaalpha Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mediaalpha Inc
NYSE:MAX
761m USD 1.1 77.2 25.5 31.8
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7 25.1 18.7 21
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.7 27.3 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.4 18 18
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.6 22 37.3
CN
Baidu Inc
NASDAQ:BIDU
30.4B USD 1.7 10.8 6.6 6.6
CN
Kuaishou Technology
HKEX:1024
183.6B HKD 1.4 11.5 9.3 9.3
CN
Fangdd Network Group Ltd
NASDAQ:DUO
22B USD 592.6 -1 918.9 -608 -606.9
KR
Naver Corp
KRX:035420
29.9T KRW 2.9 17.9 10.9 14.5
US
Pinterest Inc
NYSE:PINS
19.8B USD 5.7 92.5 128.8 151.9
AU
REA Group Ltd
ASX:REA
31.3B AUD 18.4 103.4 44.1 44.1
P/E Multiple
Earnings Growth PEG
US
Mediaalpha Inc
NYSE:MAX
Average P/E: 44.4
77.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.1
21%
1.2
US
Meta Platforms Inc
NASDAQ:META
27.3
24%
1.1
CN
Tencent Holdings Ltd
HKEX:700
21.4
31%
0.7
JP
L
LY Corp
XMUN:YOJ
56.6
16%
3.5
CN
Baidu Inc
NASDAQ:BIDU
10.8
14%
0.8
CN
Kuaishou Technology
HKEX:1024
11.5
64%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 918.9 N/A N/A
KR
Naver Corp
KRX:035420
17.9
21%
0.9
US
Pinterest Inc
NYSE:PINS
92.5
N/A N/A
AU
REA Group Ltd
ASX:REA
103.4
38%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mediaalpha Inc
NYSE:MAX
Average EV/EBITDA: 30.3
25.5
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.7
26%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.9
29%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18
15%
1.2
JP
L
LY Corp
XMUN:YOJ
22
14%
1.6
CN
Baidu Inc
NASDAQ:BIDU
6.6
-3%
N/A
CN
Kuaishou Technology
HKEX:1024
9.3
43%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -608 N/A N/A
KR
Naver Corp
KRX:035420
10.9
16%
0.7
US
Pinterest Inc
NYSE:PINS
128.8
311%
0.4
AU
REA Group Ltd
ASX:REA
44.1
22%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mediaalpha Inc
NYSE:MAX
Average EV/EBIT: 35.7
31.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21
19%
1.1
US
Meta Platforms Inc
NASDAQ:META
23.1
20%
1.2
CN
Tencent Holdings Ltd
HKEX:700
18
22%
0.8
JP
L
LY Corp
XMUN:YOJ
37.3
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.6
12%
0.6
CN
Kuaishou Technology
HKEX:1024
9.3
66%
0.1
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -606.9 N/A N/A
KR
Naver Corp
KRX:035420
14.5
19%
0.8
US
Pinterest Inc
NYSE:PINS
151.9
703%
0.2
AU
REA Group Ltd
ASX:REA
44.1
16%
2.8

See Also

Discover More
Back to Top