Mediaalpha Inc
NYSE:MAX

Watchlist Manager
Mediaalpha Inc Logo
Mediaalpha Inc
NYSE:MAX
Watchlist
Price: 12.73 USD -0.16% Market Closed
Market Cap: 848.6m USD
Have any thoughts about
Mediaalpha Inc?
Write Note

Income Statement

Earnings Waterfall
Mediaalpha Inc

Revenue
681.2m USD
Cost of Revenue
-564.4m USD
Gross Profit
116.9m USD
Operating Expenses
-89.1m USD
Operating Income
27.8m USD
Other Expenses
-18.2m USD
Net Income
9.6m USD

Income Statement
Mediaalpha Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
408
N/A
445
+9%
480
+8%
521
+9%
585
+12%
639
+9%
673
+5%
674
+0%
645
-4%
614
-5%
560
-9%
497
-11%
459
-8%
428
-7%
409
-4%
395
-4%
388
-2%
403
+4%
497
+23%
681
+37%
Gross Profit
Cost of Revenue
(289)
(374)
(403)
(442)
(425)
(546)
(574)
(571)
(544)
(518)
(473)
(421)
(389)
(361)
(345)
(331)
(321)
(331)
(407)
(564)
Gross Profit
119
N/A
71
-40%
76
+7%
79
+4%
160
+102%
93
-42%
99
+6%
103
+4%
102
-1%
97
-5%
87
-10%
75
-14%
70
-7%
67
-5%
65
-3%
65
-1%
67
+3%
72
+8%
90
+25%
117
+30%
Operating Income
Operating Expenses
(32)
(32)
(32)
(36)
(66)
(82)
(98)
(110)
(99)
(105)
(107)
(106)
(106)
(104)
(108)
(111)
(103)
(98)
(93)
(89)
Selling, General & Administrative
(24)
(25)
(25)
(28)
(50)
(67)
(79)
(90)
(81)
(86)
(86)
(82)
(79)
(79)
(86)
(92)
(77)
(79)
(72)
(66)
Research & Development
(7)
(7)
(7)
(7)
(12)
(14)
(16)
(18)
(15)
(17)
(19)
(21)
(21)
(21)
(21)
(20)
(18)
(18)
(18)
(19)
Depreciation & Amortization
0
0
0
(1)
(4)
(2)
(2)
(2)
(3)
0
(2)
(3)
(5)
0
0
0
(7)
(2)
(3)
(5)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
Operating Income
88
N/A
40
-55%
44
+11%
43
-3%
94
+119%
11
-88%
1
-90%
(7)
N/A
2
N/A
(8)
N/A
(20)
-158%
(31)
-52%
(35)
-16%
(37)
-5%
(43)
-15%
(47)
-10%
(36)
+23%
(26)
+28%
(3)
+90%
28
N/A
Pre-Tax Income
Interest Income Expense
(7)
(8)
(7)
(7)
(8)
(9)
(9)
(9)
(8)
(7)
(7)
(8)
(9)
(12)
(13)
(15)
(15)
(16)
(15)
(15)
Non-Reccuring Items
(63)
0
0
0
(74)
0
0
0
0
0
0
0
0
0
0
0
(5)
(2)
(3)
(3)
Total Other Income
0
0
0
(2)
(2)
(2)
(2)
(1)
(4)
(4)
(3)
(12)
75
73
73
82
(0)
(0)
1
1
Pre-Tax Income
18
N/A
32
+80%
37
+16%
34
-8%
9
-73%
0
-98%
(10)
N/A
(17)
-66%
(10)
+45%
(18)
-89%
(30)
-66%
(50)
-66%
31
N/A
25
-19%
17
-30%
20
+19%
(57)
N/A
(44)
+23%
(20)
+55%
11
N/A
Net Income
Tax Provision
0
0
0
0
1
2
2
(0)
1
(0)
(1)
2
(103)
(102)
(102)
(102)
0
0
1
0
Income from Continuing Operations
18
32
37
34
11
2
(9)
(18)
(9)
(19)
(31)
(48)
(72)
(77)
(84)
(82)
(57)
(43)
(19)
12
Income to Minority Interest
0
0
0
0
4
4
5
5
3
6
10
16
15
16
18
17
16
12
6
(2)
Net Income (Common)
18
N/A
32
+80%
37
+16%
34
-8%
(4)
N/A
(13)
-195%
(23)
-79%
(32)
-36%
(5)
+83%
(13)
-138%
(22)
-71%
(33)
-51%
(58)
-78%
(61)
-6%
(66)
-9%
(65)
+2%
(40)
+38%
(31)
+23%
(13)
+57%
10
N/A
EPS (Diluted)
0.3
N/A
0.53
+77%
0.62
+17%
0.57
-8%
-0.14
N/A
-0.35
-150%
-0.61
-74%
-0.82
-34%
-0.14
+83%
-0.32
-129%
-0.53
-66%
-0.78
-47%
-1.37
-76%
-1.38
-1%
-1.46
-6%
-1.4
+4%
-0.89
+36%
-0.64
+28%
-0.25
+61%
0.17
N/A

See Also

Discover More