Masco Corp
NYSE:MAS

Watchlist Manager
Masco Corp Logo
Masco Corp
NYSE:MAS
Watchlist
Price: 79.01 USD 0.87% Market Closed
Market Cap: 17B USD
Have any thoughts about
Masco Corp?
Write Note

Intrinsic Value

The intrinsic value of one MAS stock under the Base Case scenario is 70.7 USD. Compared to the current market price of 79.01 USD, Masco Corp is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAS Intrinsic Value
70.7 USD
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Masco Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAS?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Masco Corp

Provide an overview of the primary business activities
of Masco Corp.

What unique competitive advantages
does Masco Corp hold over its rivals?

What risks and challenges
does Masco Corp face in the near future?

Has there been any significant insider trading activity
in Masco Corp recently?

Summarize the latest earnings call
of Masco Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Masco Corp.

Provide P/S
for Masco Corp.

Provide P/E
for Masco Corp.

Provide P/OCF
for Masco Corp.

Provide P/FCFE
for Masco Corp.

Provide P/B
for Masco Corp.

Provide EV/S
for Masco Corp.

Provide EV/GP
for Masco Corp.

Provide EV/EBITDA
for Masco Corp.

Provide EV/EBIT
for Masco Corp.

Provide EV/OCF
for Masco Corp.

Provide EV/FCFF
for Masco Corp.

Provide EV/IC
for Masco Corp.

Show me price targets
for Masco Corp made by professional analysts.

What are the Revenue projections
for Masco Corp?

How accurate were the past Revenue estimates
for Masco Corp?

What are the Net Income projections
for Masco Corp?

How accurate were the past Net Income estimates
for Masco Corp?

What are the EPS projections
for Masco Corp?

How accurate were the past EPS estimates
for Masco Corp?

What are the EBIT projections
for Masco Corp?

How accurate were the past EBIT estimates
for Masco Corp?

Compare the revenue forecasts
for Masco Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Masco Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Masco Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Masco Corp compared to its peers.

Compare the P/E ratios
of Masco Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Masco Corp with its peers.

Analyze the financial leverage
of Masco Corp compared to its main competitors.

Show all profitability ratios
for Masco Corp.

Provide ROE
for Masco Corp.

Provide ROA
for Masco Corp.

Provide ROIC
for Masco Corp.

Provide ROCE
for Masco Corp.

Provide Gross Margin
for Masco Corp.

Provide Operating Margin
for Masco Corp.

Provide Net Margin
for Masco Corp.

Provide FCF Margin
for Masco Corp.

Show all solvency ratios
for Masco Corp.

Provide D/E Ratio
for Masco Corp.

Provide D/A Ratio
for Masco Corp.

Provide Interest Coverage Ratio
for Masco Corp.

Provide Altman Z-Score Ratio
for Masco Corp.

Provide Quick Ratio
for Masco Corp.

Provide Current Ratio
for Masco Corp.

Provide Cash Ratio
for Masco Corp.

What is the historical Revenue growth
over the last 5 years for Masco Corp?

What is the historical Net Income growth
over the last 5 years for Masco Corp?

What is the current Free Cash Flow
of Masco Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Masco Corp.

Business Breakdown

Masco Corporation, a leading player in the home improvement and building products industry, has built its reputation by designing, manufacturing, and distributing a wide range of essential products, including faucets, cabinetry, and decorative hardware. Founded in 1929 and headquartered in Livonia, Michigan, Masco serves both the residential and commercial segments, benefiting from longstanding relationships with major retailers, builders, and contractors. As the housing market experiences fluctuations, Masco has effectively positioned itself to leverage trends such as home renovations and upgrades, giving it a strong competitive edge. The company emphasizes innovation and quality, ensuring...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Masco Corp

Current Assets 3B
Cash & Short-Term Investments 646m
Receivables 1.2B
Other Current Assets 1.2B
Non-Current Assets 2.3B
PP&E 1.4B
Intangibles 840m
Other Non-Current Assets 128m
Current Liabilities 1.6B
Accounts Payable 874m
Accrued Liabilities 742m
Other Current Liabilities 2m
Non-Current Liabilities 3.8B
Long-Term Debt 2.9B
Other Non-Current Liabilities 821m
Efficiency

Earnings Waterfall
Masco Corp

Revenue
7.9B USD
Cost of Revenue
-5B USD
Gross Profit
2.8B USD
Operating Expenses
-1.5B USD
Operating Income
1.3B USD
Other Expenses
-503m USD
Net Income
831m USD

Free Cash Flow Analysis
Masco Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Masco Corporation's sales remained stable at $2 billion, with net earnings per share growing 8% to $1.08. The plumbing segment saw a 2% sales increase, driven by efficiency initiatives, while operating profit rose 3% to $360 million, pushing margins to 18.2%. The company anticipates full-year sales to decline low single digits, primarily due to a weaker DIY paint market, and expects 2024 EPS between $4.05 and $4.15. Operating margins are forecasted to be around 17.5%, highlighting ongoing operational efficiencies despite commodity cost pressures.

What is Earnings Call?
Fundamental Scores

MAS Profitability Score
Profitability Due Diligence

Masco Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
59/100
Profitability
Score

Masco Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

MAS Solvency Score
Solvency Due Diligence

Masco Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
62/100
Solvency
Score

Masco Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAS Price Targets Summary
Masco Corp

Wall Street analysts forecast MAS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAS is 89.28 USD with a low forecast of 75.75 USD and a high forecast of 100.8 USD.

Lowest
Price Target
75.75 USD
4% Downside
Average
Price Target
89.28 USD
13% Upside
Highest
Price Target
100.8 USD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MAS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MAS News

Other Videos

Profile

Masco Corp Logo
Masco Corp

Country

United States of America

Industry

Building

Market Cap

17B USD

Dividend Yield

1.47%

Description

Masco Corp. engages in the design, manufacture, marketing, and distribution of branded home improvement and building products. The company is headquartered in Livonia, Michigan and currently employs 20,000 full-time employees. The Company’s segments include Plumbing Products and Decorative Architectural Products. Plumbing products include faucets, showerheads, handheld showers, valves, bath hardware and accessories, bathing units, shower bases and enclosures, shower drains, steam shower systems, sinks, kitchen accessories and toilets. Its faucet, bathing and showering products are sold primarily in North America, Europe and China under the brand names DELTA, BRIZO, PEERLESS, HANSGROHE, AXOR, KRAUS, EASY DRAIN, STEAMIST, NEWPORT BRASS, BRASSTECH and WALTEC. Decorative Architectural Products segment primarily includes architectural coatings, including paints, primers, specialty coatings, stains and waterproofing products. Its products are sold in North America, South America and China under the brand names BEHR, KILZ, WHIZZ, Elder & Jenks and other trademarks to do it yourself and professional customers.

Contact

MICHIGAN
Livonia
17450 College Pkwy
+13132747400.0
masco.com

IPO

1969-05-05

Employees

20 000

Officers

President, CEO & Director
Mr. Keith J. Allman
VP, CFO & Treasurer
Mr. Richard J. Westenberg
VP, General Counsel & Secretary
Mr. Kenneth G. Cole
Group President of Plumbing Products
Mr. Jai Shah
Group President of Decorative Architectural Products
Mr. Imran Ahmad
VP, Controller & Chief Accounting Officer
Ms. Bonnie S. Van Etten
Show More
Vice President, Investor Relations and FP&A
Ms. Robin L. Zondervan
Director of Corporate Communications
Sue Sabo
VP & Chief Human Resource Officer
Ms. Renee Straber
President of Delta Faucet Company
Mr. Ken Roberts
Show Less

See Also

Discover More
What is the Intrinsic Value of one MAS stock?

The intrinsic value of one MAS stock under the Base Case scenario is 70.7 USD.

Is MAS stock undervalued or overvalued?

Compared to the current market price of 79.01 USD, Masco Corp is Overvalued by 11%.

Back to Top