Mastercard Inc
NYSE:MA

Watchlist Manager
Mastercard Inc Logo
Mastercard Inc
NYSE:MA
Watchlist
Price: 527.31 USD -0.76%
Market Cap: 484B USD
Have any thoughts about
Mastercard Inc?
Write Note

Intrinsic Value

The intrinsic value of one MA stock under the Base Case scenario is 326.78 USD. Compared to the current market price of 527.31 USD, Mastercard Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MA Intrinsic Value
326.78 USD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Mastercard Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for MA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Mastercard Inc

Provide an overview of the primary business activities
of Mastercard Inc.

What unique competitive advantages
does Mastercard Inc hold over its rivals?

What risks and challenges
does Mastercard Inc face in the near future?

Has there been any significant insider trading activity
in Mastercard Inc recently?

Summarize the latest earnings call
of Mastercard Inc.

What significant events have occurred
in Mastercard Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Mastercard Inc.

Provide P/S
for Mastercard Inc.

Provide P/E
for Mastercard Inc.

Provide P/OCF
for Mastercard Inc.

Provide P/FCFE
for Mastercard Inc.

Provide P/B
for Mastercard Inc.

Provide EV/S
for Mastercard Inc.

Provide EV/GP
for Mastercard Inc.

Provide EV/EBITDA
for Mastercard Inc.

Provide EV/EBIT
for Mastercard Inc.

Provide EV/OCF
for Mastercard Inc.

Provide EV/FCFF
for Mastercard Inc.

Provide EV/IC
for Mastercard Inc.

Show me price targets
for Mastercard Inc made by professional analysts.

What are the Revenue projections
for Mastercard Inc?

How accurate were the past Revenue estimates
for Mastercard Inc?

What are the Net Income projections
for Mastercard Inc?

How accurate were the past Net Income estimates
for Mastercard Inc?

What are the EPS projections
for Mastercard Inc?

How accurate were the past EPS estimates
for Mastercard Inc?

What are the EBIT projections
for Mastercard Inc?

How accurate were the past EBIT estimates
for Mastercard Inc?

Compare the revenue forecasts
for Mastercard Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Mastercard Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Mastercard Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Mastercard Inc compared to its peers.

Compare the P/E ratios
of Mastercard Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Mastercard Inc with its peers.

Analyze the financial leverage
of Mastercard Inc compared to its main competitors.

Show all profitability ratios
for Mastercard Inc.

Provide ROE
for Mastercard Inc.

Provide ROA
for Mastercard Inc.

Provide ROIC
for Mastercard Inc.

Provide ROCE
for Mastercard Inc.

Provide Gross Margin
for Mastercard Inc.

Provide Operating Margin
for Mastercard Inc.

Provide Net Margin
for Mastercard Inc.

Provide FCF Margin
for Mastercard Inc.

Show all solvency ratios
for Mastercard Inc.

Provide D/E Ratio
for Mastercard Inc.

Provide D/A Ratio
for Mastercard Inc.

Provide Interest Coverage Ratio
for Mastercard Inc.

Provide Altman Z-Score Ratio
for Mastercard Inc.

Provide Quick Ratio
for Mastercard Inc.

Provide Current Ratio
for Mastercard Inc.

Provide Cash Ratio
for Mastercard Inc.

What is the historical Revenue growth
over the last 5 years for Mastercard Inc?

What is the historical Net Income growth
over the last 5 years for Mastercard Inc?

What is the current Free Cash Flow
of Mastercard Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Mastercard Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mastercard Inc

Current Assets 22.3B
Cash & Short-Term Investments 11.4B
Receivables 6.2B
Other Current Assets 4.7B
Non-Current Assets 24.9B
Long-Term Investments 1.6B
PP&E 2.2B
Intangibles 12B
Other Non-Current Assets 9.2B
Current Liabilities 17.3B
Accounts Payable 911m
Accrued Liabilities 9.4B
Other Current Liabilities 7B
Non-Current Liabilities 22.5B
Long-Term Debt 17.6B
Other Non-Current Liabilities 4.9B
Efficiency

Earnings Waterfall
Mastercard Inc

Revenue
27.2B USD
Operating Expenses
-11.2B USD
Operating Income
16B USD
Other Expenses
-3.7B USD
Net Income
12.3B USD

Free Cash Flow Analysis
Mastercard Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MA Profitability Score
Profitability Due Diligence

Mastercard Inc's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional 3-Year Average ROIC
Positive Operating Income
83/100
Profitability
Score

Mastercard Inc's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

MA Solvency Score
Solvency Due Diligence

Mastercard Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Mastercard Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MA Price Targets Summary
Mastercard Inc

Wall Street analysts forecast MA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MA is 567.93 USD with a low forecast of 468.87 USD and a high forecast of 640.5 USD.

Lowest
Price Target
468.87 USD
11% Downside
Average
Price Target
567.93 USD
8% Upside
Highest
Price Target
640.5 USD
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MA News

Other Videos

Profile

Mastercard Inc Logo
Mastercard Inc

Country

United States of America

Industry

Technology

Market Cap

485.8B USD

Dividend Yield

0.5%

Description

Mastercard, Inc. operates as a technology company. The company is headquartered in Purchase, New York and currently employs 24,000 full-time employees. The company went IPO on 2006-05-25. The firm allows user to make payments by creating a range of payment solutions and services using its brands, which include MasterCard, Maestro and Cirrus. The company provides a range of products and solutions that support payment products, which customers can offer to their cardholders. The firm's services facilitate transactions on its core network among account holders, merchants, financial institutions, businesses, governments and other organizations in markets globally. Its products include consumer credit, consumer debit, prepaid and commercial credit and debit. The company also provides integrated offerings such as cyber and intelligence products, information and analytics services, identity verification services, consulting, loyalty and reward programs, processing and open banking.

Contact

NEW YORK
Purchase
2000 Purchase St
+19142492000.0
investor.mastercard.com

IPO

2006-05-25 00:00:00

Employees

24 000

Officers

President of Mastercard Technology & CTO
Mr. Edward Grunde McLaughlin
Chief Administrative Officer
Mr. Timothy Henry Murphy J.D.
Executive Vice President of Investor Relations
Mr. Devin Corr
General Counsel
Ms. Tiffany M. Hall
Chief Marketing & Communications Officer
Mr. Raja Rajamannar
Executive Vice President of Strategy, Corporate Development and M&A
Ms. Ruosi Wan
Show More
Chief People Officer
Mr. Michael Fraccaro
Division President for Southeast Asia
Mr. Safdar Khan
Country Head of Taiwan & GM of Taiwan
Eva Chen
President of Asia Pacific, Europe, Middle East & Africa
Mr. Ling Hai
Show Less

See Also

Discover More
What is the Intrinsic Value of one MA stock?

The intrinsic value of one MA stock under the Base Case scenario is 326.78 USD.

Is MA stock undervalued or overvalued?

Compared to the current market price of 527.31 USD, Mastercard Inc is Overvalued by 38%.

Back to Top