Mastercard Inc
NYSE:MA

Watchlist Manager
Mastercard Inc Logo
Mastercard Inc
NYSE:MA
Watchlist
Price: 535.46 USD 1.03% Market Closed
Market Cap: 488.2B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MA stock under the Base Case scenario is 399.78 USD. Compared to the current market price of 535.46 USD, Mastercard Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MA Relative Value
Base Case
399.78 USD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

17.4
P/S
P/S
Price to Sales
17.4
vs History
42
vs Industry
6
Median 3Y
16.1
Median 5Y
17.2
Industry
2.2
Forward
15.1
More Details
38
P/E
P/E
Price to Earnings
38
vs History
42
vs Industry
16
Median 3Y
36.1
Median 5Y
37.1
Industry
21.6
Forward
32.8
More Details
33.1
P/OCF
P/OCF
Price to OCF
33.1
vs History
68
vs Industry
18
Median 3Y
33.2
Median 5Y
34.8
Industry
16.3
More Details
30.2
P/FCFE
P/FCFE
Price to FCFE
30.2
vs History
73
vs Industry
21
Median 3Y
32.9
Median 5Y
32.9
Industry
20.5
More Details
75.5
P/B
P/B
Price to Book Value
75.5
vs History
4
vs Industry
1
Median 3Y
58.5
Median 5Y
55.7
Industry
2.7
More Details
17.7
EV/S
EV/S
Enterprise Value to Sales
17.7
vs History
42
vs Industry
6
Median 3Y
16.4
Median 5Y
17.4
Industry
2.2
Forward
15.3
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.5
More Details
29
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
29
vs History
47
vs Industry
16
Median 3Y
26.6
Median 5Y
28.6
Industry
12.1
Forward
24.9
More Details
30.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.6
vs History
47
vs Industry
16
Median 3Y
28.1
Median 5Y
30.1
Industry
15.5
Forward
26.3
More Details
33.7
EV/OCF
EV/OCF
Enterprise Value to OCF
33.7
vs History
66
vs Industry
16
Median 3Y
33.8
Median 5Y
35.3
Industry
14.7
More Details
36.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.7
vs History
71
vs Industry
15
Median 3Y
37.4
Median 5Y
38.6
Industry
17.6
More Details
13
EV/IC
EV/IC
Enterprise Value to IC
13
vs History
44
vs Industry
7
Median 3Y
12.2
Median 5Y
12.7
Industry
2.3
More Details

Multiples Across Competitors

MA Competitors Multiples
Mastercard Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mastercard Inc
NYSE:MA
489.4B USD 17.4 38 29 30.6
US
Visa Inc
NYSE:V
656.3B USD 17.8 33.3 25.9 27
US
Automatic Data Processing Inc
NASDAQ:ADP
119.9B USD 6 30.5 20.8 23.1
US
Fiserv Inc
NYSE:FI
99.8B USD 4.9 31.9 13.6 20.8
US
PayPal Holdings Inc
NASDAQ:PYPL
64.3B USD 2 15.5 9.3 11
NL
Adyen NV
AEX:ADYEN
46.8B EUR 20.7 50.3 37 41.3
US
Paychex Inc
NASDAQ:PAYX
51.9B USD 9.5 29.9 20.6 22.1
US
Fidelity National Information Services Inc
NYSE:FIS
42.4B USD 4.2 29.2 14.8 29.5
ES
Amadeus IT Group SA
MAD:AMS
30.7B EUR 5 24.4 13.5 19.2
US
Broadridge Financial Solutions Inc
NYSE:BR
27.9B USD 4.2 36.7 22.1 28.7
US
Fleetcor Technologies Inc
NYSE:CPAY
22.6B USD 5.7 22.5 13.1 15.7

See Also

Summary
MA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MA stock valuation using valuation multiples.
Wall Street Estimates
MA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.