Mastercard Inc
NYSE:MA

Watchlist Manager
Mastercard Inc Logo
Mastercard Inc
NYSE:MA
Watchlist
Price: 511.93 USD -1.81% Market Closed
Market Cap: 469.9B USD
Have any thoughts about
Mastercard Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Mastercard Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
3 439
3 617
3 767
3 757
3 719
3 808
3 747
3 809
4 016
4 059
4 181
4 375
4 621
3 915
4 326
4 718
5 187
5 859
6 229
6 708
6 917
8 118
7 949
7 321
6 726
6 411
6 546
7 192
8 093
8 687
9 490
9 699
9 784
9 930
9 660
10 230
10 929
11 195
11 845
12 258
12 323
Depreciation & Amortization
308
321
335
346
357
366
374
375
374
373
370
388
413
437
465
469
462
459
456
463
489
522
549
572
576
580
599
640
687
726
755
758
755
750
749
752
778
799
824
857
871
Change in Deffered Taxes
(165)
(91)
13
(13)
7
(16)
(73)
(25)
(35)
(20)
8
(35)
(75)
86
32
2
(67)
(244)
(160)
(72)
(21)
(7)
(19)
(43)
(14)
73
80
29
17
(69)
(422)
(520)
(609)
(651)
(460)
(161)
(301)
(236)
(104)
(353)
(258)
Stock-Based Compensation
(7)
(15)
6
8
29
80
143
144
145
101
130
148
172
176
180
186
192
196
210
228
250
250
245
247
245
254
267
279
293
273
282
296
305
295
329
363
396
460
460
480
0
Other Non-Cash Items
36
728
894
1 064
1 341
763
868
860
840
990
1 105
1 200
1 239
1 403
1 420
1 465
1 532
1 462
1 539
1 398
1 471
1 248
1 323
1 293
1 346
1 310
1 147
1 146
890
1 035
1 300
1 735
1 942
2 070
2 185
2 023
2 180
2 165
2 010
2 190
2 344
Cash Taxes Paid
0
2 036
0
0
0
1 097
0
0
0
1 579
0
0
0
1 893
0
0
0
1 790
0
0
0
1 644
0
0
0
1 349
0
0
0
1 820
0
0
0
2 506
0
0
0
2 746
0
0
0
Cash Interest Paid
0
24
0
0
0
44
0
0
0
74
0
0
0
135
0
0
0
153
0
0
0
199
0
0
0
311
0
0
0
399
0
0
0
414
0
0
0
477
0
0
0
Change in Working Capital
263
(1 168)
(1 259)
(1 312)
(1 695)
(820)
(668)
(531)
(555)
(765)
(1 460)
(1 460)
(1 365)
(177)
(271)
(518)
(400)
(1 313)
(1 564)
(1 950)
(2 321)
(1 698)
(1 072)
(491)
(683)
(1 150)
(1 544)
(1 369)
(1 160)
(916)
(1 341)
(1 701)
(588)
(904)
(802)
(1 271)
(2 636)
(1 943)
(2 842)
(2 779)
(1 204)
Cash from Operating Activities
3 881
N/A
3 407
-12%
3 750
+10%
3 842
+2%
3 729
-3%
4 101
+10%
4 248
+4%
4 488
+6%
4 640
+3%
4 637
0%
4 204
-9%
4 468
+6%
4 833
+8%
5 664
+17%
5 972
+5%
6 136
+3%
6 714
+9%
6 223
-7%
6 500
+4%
6 547
+1%
6 535
0%
8 183
+25%
8 730
+7%
8 652
-1%
7 951
-8%
7 224
-9%
6 828
-5%
7 638
+12%
8 527
+12%
9 463
+11%
9 782
+3%
9 971
+2%
11 284
+13%
11 195
-1%
11 332
+1%
11 573
+2%
10 950
-5%
11 980
+9%
11 733
-2%
12 173
+4%
14 076
+16%
Investing Cash Flow
Capital Expenditures
(318)
(334)
(342)
(375)
(411)
(342)
(360)
(380)
(373)
(382)
(401)
(369)
(403)
(423)
(455)
(506)
(503)
(504)
(520)
(577)
(666)
(728)
(795)
(796)
(742)
(708)
(643)
(653)
(737)
(814)
(964)
(958)
(986)
(1 097)
(1 155)
(1 201)
(1 158)
(1 088)
(1 114)
(1 177)
(1 213)
Other Items
527
1 024
383
275
(200)
(373)
(221)
392
(614)
(781)
(504)
(1 548)
(1 262)
(1 358)
(836)
(36)
108
(2)
(140)
(477)
(783)
(912)
(1 565)
(916)
(543)
(1 171)
(4 289)
(5 302)
(5 151)
(4 458)
(1 035)
(424)
(572)
(373)
(425)
(72)
(329)
(263)
(14)
(27)
275
Cash from Investing Activities
209
N/A
690
+230%
41
-94%
(100)
N/A
(611)
-511%
(715)
-17%
(581)
+19%
12
N/A
(987)
N/A
(1 163)
-18%
(905)
+22%
(1 917)
-112%
(1 665)
+13%
(1 781)
-7%
(1 291)
+28%
(542)
+58%
(395)
+27%
(506)
-28%
(660)
-30%
(1 054)
-60%
(1 449)
-37%
(1 640)
-13%
(2 360)
-44%
(1 712)
+27%
(1 285)
+25%
(1 879)
-46%
(4 932)
-162%
(5 955)
-21%
(5 888)
+1%
(5 272)
+10%
(1 999)
+62%
(1 382)
+31%
(1 558)
-13%
(1 470)
+6%
(1 580)
-7%
(1 273)
+19%
(1 487)
-17%
(1 351)
+9%
(1 128)
+17%
(1 204)
-7%
(938)
+22%
Financing Cash Flow
Net Issuance of Common Stock
(3 955)
(3 358)
(2 634)
(2 321)
(2 850)
(3 491)
(3 907)
(3 520)
(3 170)
(3 474)
(3 064)
(3 528)
(3 778)
(3 705)
(4 074)
(4 662)
(4 975)
(4 829)
(5 287)
(5 665)
(6 272)
(6 371)
(5 953)
(4 039)
(4 330)
(4 376)
(4 357)
(6 081)
(5 594)
(5 843)
(6 890)
(7 540)
(7 532)
(8 663)
(9 108)
(9 065)
(9 388)
(8 795)
(7 865)
(8 189)
(9 210)
Net Issuance of Debt
1 522
1 530
43
43
43
1 735
0
1 735
1 735
1 972
1 972
1 908
1 908
(64)
927
991
991
991
0
1 480
1 480
2 224
6 183
4 703
4 703
3 959
1 282
1 282
1 282
1 374
935
935
1 219
399
1 045
1 106
826
1 554
65
(13)
2 624
Cash Paid for Dividends
(461)
(515)
(568)
(622)
(675)
(727)
(755)
(781)
(809)
(837)
(863)
(890)
(916)
(942)
(967)
(993)
(1 018)
(1 044)
(1 121)
(1 196)
(1 271)
(1 345)
(1 408)
(1 472)
(1 539)
(1 605)
(1 641)
(1 674)
(1 706)
(1 741)
(1 781)
(1 824)
(1 864)
(1 903)
(1 969)
(2 033)
(2 097)
(2 158)
(2 229)
(2 303)
(2 376)
Other
7
4
(1)
30
22
(33)
(84)
(80)
(75)
(5)
(31)
(40)
(33)
(53)
(78)
(64)
(101)
(84)
(116)
(329)
(355)
(375)
(366)
(208)
(193)
(130)
(142)
(171)
(295)
(345)
(367)
(300)
(154)
(161)
(97)
(95)
(93)
(89)
(185)
(187)
(183)
Cash from Financing Activities
(2 887)
N/A
(2 339)
+19%
(3 160)
-35%
(2 870)
+9%
(3 460)
-21%
(2 516)
+27%
(3 011)
-20%
(2 646)
+12%
(2 319)
+12%
(2 344)
-1%
(1 986)
+15%
(2 550)
-28%
(2 819)
-11%
(4 764)
-69%
(4 192)
+12%
(4 728)
-13%
(5 103)
-8%
(4 966)
+3%
(6 524)
-31%
(5 710)
+12%
(6 418)
-12%
(5 867)
+9%
(1 544)
+74%
(1 016)
+34%
(1 359)
-34%
(2 152)
-58%
(4 858)
-126%
(6 644)
-37%
(6 313)
+5%
(6 555)
-4%
(8 103)
-24%
(8 729)
-8%
(8 331)
+5%
(10 328)
-24%
(10 129)
+2%
(10 087)
+0%
(10 752)
-7%
(9 488)
+12%
(10 214)
-8%
(10 692)
-5%
(9 145)
+14%
Change in Cash
Effect of Foreign Exchange Rates
(154)
(220)
(443)
(389)
(243)
(260)
31
(39)
(6)
(50)
(84)
22
85
200
260
151
71
(6)
(155)
(106)
(174)
(44)
(78)
(67)
125
257
244
282
111
(153)
(80)
(331)
(460)
(103)
(38)
156
255
128
(4)
4
232
Net Change in Cash
1 049
N/A
1 538
+47%
188
-88%
483
+157%
(585)
N/A
610
N/A
687
+13%
1 815
+164%
1 328
-27%
1 080
-19%
1 229
+14%
23
-98%
434
+1 787%
(681)
N/A
749
N/A
1 017
+36%
1 287
+27%
745
-42%
(839)
N/A
(323)
+62%
(1 506)
-366%
632
N/A
4 748
+651%
5 857
+23%
5 432
-7%
3 450
-36%
(2 718)
N/A
(4 679)
-72%
(3 563)
+24%
(2 517)
+29%
(400)
+84%
(471)
-18%
935
N/A
(706)
N/A
(415)
+41%
369
N/A
(1 034)
N/A
1 269
N/A
387
-70%
281
-27%
4 225
+1 404%
Free Cash Flow
Free Cash Flow
3 563
N/A
3 073
-14%
3 408
+11%
3 467
+2%
3 318
-4%
3 759
+13%
3 888
+3%
4 108
+6%
4 267
+4%
4 255
0%
3 803
-11%
4 099
+8%
4 430
+8%
5 241
+18%
5 517
+5%
5 630
+2%
6 211
+10%
5 719
-8%
5 980
+5%
5 970
0%
5 869
-2%
7 455
+27%
7 935
+6%
7 856
-1%
7 209
-8%
6 516
-10%
6 185
-5%
6 985
+13%
7 790
+12%
8 649
+11%
8 818
+2%
9 013
+2%
10 298
+14%
10 098
-2%
10 177
+1%
10 372
+2%
9 792
-6%
10 892
+11%
10 619
-3%
10 996
+4%
12 863
+17%