Macy's Inc
NYSE:M

Watchlist Manager
Macy's Inc Logo
Macy's Inc
NYSE:M
Watchlist
Price: 18.005 USD 7.05%
Market Cap: 5B USD
Have any thoughts about
Macy's Inc?
Write Note

Income Statement

Earnings Waterfall
Macy's Inc

Revenue
23.4B USD
Cost of Revenue
-13.8B USD
Gross Profit
9.6B USD
Operating Expenses
-8.4B USD
Operating Income
1.2B USD
Other Expenses
-1B USD
Net Income
170m USD

Income Statement
Macy's Inc

Rotate your device to view
Income Statement
Currency: USD
Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024 Nov-2024
Revenue
Revenue
27 943
N/A
28 105
+1%
28 058
0%
27 895
-1%
27 574
-1%
27 079
-2%
26 618
-2%
26 380
-1%
26 132
-1%
25 778
-1%
25 518
-1%
25 455
0%
25 255
-1%
25 641
+2%
25 828
+1%
25 783
0%
25 946
+1%
25 739
-1%
25 718
0%
25 682
0%
25 449
-1%
25 331
0%
22 803
-10%
20 808
-9%
19 637
-6%
18 097
-8%
19 814
+9%
21 931
+11%
23 399
+7%
25 292
+8%
25 992
+3%
25 982
0%
25 765
-1%
25 305
-2%
24 969
-1%
24 415
-2%
24 017
-2%
23 866
-1%
23 693
-1%
23 509
-1%
23 374
-1%
Gross Profit
Cost of Revenue
(16 738)
(16 863)
(16 827)
(16 765)
(16 536)
(16 496)
(16 212)
(16 070)
(15 919)
(15 621)
(15 408)
(15 343)
(15 109)
(15 181)
(15 260)
(15 177)
(15 251)
(15 215)
(15 237)
(15 312)
(15 192)
(15 171)
(14 268)
(13 591)
(13 054)
(12 286)
(12 674)
(13 309)
(13 947)
(14 956)
(15 298)
(15 367)
(15 364)
(15 306)
(15 064)
(14 818)
(14 516)
(14 143)
(14 100)
(13 862)
(13 824)
Gross Profit
11 205
N/A
11 242
+0%
11 231
0%
11 130
-1%
11 038
-1%
10 583
-4%
10 406
-2%
10 310
-1%
10 213
-1%
10 157
-1%
10 110
0%
10 112
+0%
10 146
+0%
10 460
+3%
10 568
+1%
10 606
+0%
10 695
+1%
10 524
-2%
10 481
0%
10 370
-1%
10 257
-1%
10 160
-1%
8 535
-16%
7 217
-15%
6 583
-9%
5 811
-12%
7 140
+23%
8 622
+21%
9 452
+10%
10 336
+9%
10 694
+3%
10 615
-1%
10 401
-2%
9 999
-4%
9 905
-1%
9 597
-3%
9 501
-1%
9 723
+2%
9 593
-1%
9 647
+1%
9 550
-1%
Operating Income
Operating Expenses
(8 420)
(8 355)
(8 482)
(8 516)
(8 373)
(8 256)
(8 199)
(8 167)
(8 270)
(8 265)
(8 356)
(8 491)
(8 608)
(8 954)
(8 980)
(8 983)
(9 050)
(9 039)
(9 069)
(9 082)
(9 029)
(8 998)
(8 486)
(7 707)
(7 231)
(6 767)
(6 916)
(7 416)
(7 663)
(8 047)
(8 205)
(8 318)
(8 402)
(8 317)
(8 417)
(8 386)
(8 369)
(8 375)
(8 336)
(8 329)
(8 353)
Selling, General & Administrative
(8 332)
(8 355)
(8 378)
(8 412)
(8 373)
(8 256)
(8 199)
(8 167)
(8 270)
(8 265)
(8 356)
(8 491)
(8 608)
(8 954)
(8 980)
(8 983)
(9 050)
(9 039)
(9 069)
(9 082)
(9 029)
(8 998)
(8 486)
(7 707)
(7 231)
(6 767)
(6 916)
(7 416)
(7 663)
(8 047)
(8 205)
(8 318)
(8 402)
(8 317)
(8 417)
(8 386)
(8 369)
(8 375)
(8 336)
(8 329)
(8 353)
Other Operating Expenses
(88)
0
(104)
(104)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2 785
N/A
2 887
+4%
2 749
-5%
2 614
-5%
2 665
+2%
2 327
-13%
2 207
-5%
2 143
-3%
1 943
-9%
1 892
-3%
1 754
-7%
1 621
-8%
1 538
-5%
1 506
-2%
1 588
+5%
1 623
+2%
1 645
+1%
1 485
-10%
1 412
-5%
1 288
-9%
1 228
-5%
1 162
-5%
49
-96%
(490)
N/A
(648)
-32%
(956)
-48%
224
N/A
1 206
+438%
1 789
+48%
2 289
+28%
2 489
+9%
2 297
-8%
1 999
-13%
1 682
-16%
1 488
-12%
1 211
-19%
1 132
-7%
1 348
+19%
1 257
-7%
1 318
+5%
1 197
-9%
Pre-Tax Income
Interest Income Expense
(395)
(393)
(388)
(381)
(365)
(361)
(364)
(368)
(369)
(363)
(349)
(331)
(324)
(310)
(292)
(275)
(260)
(236)
(217)
(202)
(191)
(185)
(184)
(209)
(241)
(285)
(316)
(324)
(297)
(255)
(224)
(186)
(175)
(162)
(152)
(146)
(139)
(135)
(129)
(124)
(121)
Non-Reccuring Items
0
(104)
0
0
(215)
(288)
(301)
(556)
(507)
(577)
(499)
(250)
(178)
263
203
183
189
132
170
201
177
(280)
(3 490)
(3 775)
(3 810)
(3 603)
(460)
(260)
(360)
(234)
(205)
(127)
1
(22)
(16)
(136)
(138)
(1 100)
(1 127)
(968)
(863)
Total Other Income
0
0
0
0
0
0
0
0
0
0
13
27
42
57
55
52
46
39
35
32
31
31
33
37
45
54
60
65
66
66
58
48
38
20
17
14
9
11
11
11
13
Pre-Tax Income
2 390
N/A
2 390
N/A
2 361
-1%
2 233
-5%
2 085
-7%
1 678
-20%
1 542
-8%
1 219
-21%
1 067
-12%
952
-11%
919
-3%
1 067
+16%
1 078
+1%
1 516
+41%
1 554
+3%
1 583
+2%
1 620
+2%
1 420
-12%
1 400
-1%
1 319
-6%
1 245
-6%
728
-42%
(3 592)
N/A
(4 437)
-24%
(4 654)
-5%
(4 790)
-3%
(492)
+90%
687
N/A
1 198
+74%
1 866
+56%
2 118
+14%
2 032
-4%
1 863
-8%
1 518
-19%
1 337
-12%
943
-29%
864
-8%
124
-86%
12
-90%
237
+1 875%
226
-5%
Net Income
Tax Provision
(846)
(864)
(866)
(813)
(765)
(608)
(550)
(435)
(385)
(341)
(346)
(395)
(394)
(545)
(529)
(502)
(504)
(339)
(315)
(312)
(298)
(164)
439
767
891
641
233
(170)
(351)
(436)
(505)
(489)
(451)
(341)
(290)
(193)
(179)
(19)
1
(52)
(56)
Income from Continuing Operations
1 544
1 526
1 495
1 420
1 320
1 070
992
784
682
611
573
672
684
971
1 025
1 081
1 116
1 081
1 085
1 007
947
564
(3 153)
(3 670)
(3 763)
(4 149)
(259)
517
847
1 430
1 613
1 543
1 412
1 177
1 047
750
685
105
13
185
170
Income to Minority Interest
0
0
0
0
1
2
3
5
6
8
8
9
10
11
18
17
14
10
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 544
N/A
1 526
-1%
1 495
-2%
1 420
-5%
1 321
-7%
1 072
-19%
995
-7%
789
-21%
688
-13%
619
-10%
581
-6%
681
+17%
694
+2%
1 566
+126%
1 627
+4%
1 682
+3%
1 714
+2%
1 108
-35%
1 104
0%
1 024
-7%
964
-6%
564
-41%
(3 153)
N/A
(3 670)
-16%
(3 763)
-3%
(3 944)
-5%
(259)
+93%
517
N/A
847
+64%
1 430
+69%
1 613
+13%
1 543
-4%
1 412
-8%
1 177
-17%
1 047
-11%
750
-28%
685
-9%
105
-85%
13
-88%
185
+1 323%
170
-8%
EPS (Diluted)
4.31
N/A
4.22
-2%
4.31
+2%
4.16
-3%
4
-4%
3.22
-20%
3.17
-2%
2.53
-20%
2.21
-13%
1.99
-10%
1.88
-6%
2.22
+18%
2.25
+1%
5.1
+127%
5.25
+3%
5.39
+3%
5.49
+2%
3.56
-35%
3.54
-1%
3.28
-7%
3.09
-6%
1.81
-41%
-10.15
N/A
-11.81
-16%
-12.11
-3%
-12.68
-5%
-0.81
+94%
1.62
N/A
2.69
+66%
4.55
+69%
5.54
+22%
5.56
+0%
5.08
-9%
4.19
-18%
3.83
-9%
2.73
-29%
2.46
-10%
0.38
-85%
0.04
-89%
0.65
+1 525%
0.6
-8%

See Also

Discover More