
Live Nation Entertainment Inc
NYSE:LYV

Intrinsic Value
The intrinsic value of one
LYV
stock under the Base Case scenario is
131.02
USD.
Compared to the current market price of 128.98 USD,
Live Nation Entertainment Inc
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Live Nation Entertainment Inc
Fundamental Analysis

Heightened regulatory scrutiny, driven by ongoing concerns over Ticketmaster’s market dominance, could result in stricter oversight or forced structural changes, potentially undermining Live Nation’s ability to bundle ticketing services with event promotion and venue management.
Live Nation’s vertically integrated model, combining event promotion, ticketing through Ticketmaster, and venue operations, gives it unmatched pricing power and negotiating leverage, providing a sizable moat against smaller competitors.

Revenue & Expenses Breakdown
Live Nation Entertainment Inc
Balance Sheet Decomposition
Live Nation Entertainment Inc
Current Assets | 9.3B |
Cash & Short-Term Investments | 6.1B |
Receivables | 1.7B |
Other Current Assets | 1.4B |
Non-Current Assets | 10.3B |
Long-Term Investments | 504.2m |
PP&E | 4.1B |
Intangibles | 4B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Live Nation Entertainment Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Live Nation Entertainment Inc
Revenue
|
23.2B
USD
|
Cost of Revenue
|
-16.6B
USD
|
Gross Profit
|
6.6B
USD
|
Operating Expenses
|
-5.3B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-630.2m
USD
|
Net Income
|
638.2m
USD
|
LYV Profitability Score
Profitability Due Diligence
Live Nation Entertainment Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Live Nation Entertainment Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
LYV Solvency Score
Solvency Due Diligence
Live Nation Entertainment Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Live Nation Entertainment Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LYV Price Targets Summary
Live Nation Entertainment Inc
According to Wall Street analysts, the average 1-year price target for
LYV
is 169.49 USD
with a low forecast of 125.24 USD and a high forecast of 189 USD.
Dividends
Current shareholder yield for LYV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LYV
stock under the Base Case scenario is
131.02
USD.
Compared to the current market price of 128.98 USD,
Live Nation Entertainment Inc
is
Undervalued by 2%.