Live Nation Entertainment Inc
NYSE:LYV

Watchlist Manager
Live Nation Entertainment Inc Logo
Live Nation Entertainment Inc
NYSE:LYV
Watchlist
Price: 133.28 USD 0.82% Market Closed
Market Cap: 30.7B USD
Have any thoughts about
Live Nation Entertainment Inc?
Write Note

Relative Value

The Relative Value of one LYV stock under the Base Case scenario is 134.98 USD. Compared to the current market price of 133.28 USD, Live Nation Entertainment Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYV Relative Value
Base Case
134.98 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
59
Median 3Y
1.1
Median 5Y
1.3
Industry
1.5
Forward
1.3
vs History
4
vs Industry
5
Median 3Y
74.3
Median 5Y
-7.8
Industry
17.9
Forward
116.2
vs History
15
vs Industry
20
Median 3Y
11.5
Median 5Y
11.5
Industry
11.5
vs History
11
vs Industry
6
Median 3Y
12.3
Median 5Y
12.3
Industry
15.7
vs History
1
vs Industry
0
Median 3Y
-50.6
Median 5Y
-42.9
Industry
1.7
vs History
50
vs Industry
58
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6
Forward
1.3
vs History
44
vs Industry
38
Median 3Y
4
Median 5Y
4.7
Industry
3.3
vs History
23
vs Industry
20
Median 3Y
14.2
Median 5Y
13.6
Industry
8.7
Forward
14.3
vs History
25
vs Industry
15
Median 3Y
20
Median 5Y
18.6
Industry
12.2
Forward
30.2
vs History
15
vs Industry
20
Median 3Y
11.8
Median 5Y
11.8
Industry
10.6
vs History
11
vs Industry
14
Median 3Y
16.2
Median 5Y
16.2
Industry
13.4
vs History
25
vs Industry
32
Median 3Y
2
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

LYV Competitors Multiples
Live Nation Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Live Nation Entertainment Inc
NYSE:LYV
30.7B USD 1.3 133.3 17.2 24.6
US
Netflix Inc
NASDAQ:NFLX
388.6B USD 10.3 49.9 15.8 40.8
US
Walt Disney Co
NYSE:DIS
207.6B USD 2.3 41.8 14.2 20.2
LU
Spotify Technology SA
NYSE:SPOT
93.1B USD 5.9 127.3 90.6 104.5
NL
Universal Music Group NV
AEX:UMG
44.5B EUR 3.9 28.7 29.3 29.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
26.2B USD 0.7 -2.3 2.9 -158.9
US
TKO Group Holdings Inc
NYSE:TKO
24.5B USD 18.3 144.9 70.3 93
CN
Tencent Music Entertainment Group
NYSE:TME
20.2B USD 5.3 24.6 21.6 21.6
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.4
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.5 37.6 15 20.1
US
Endeavor Group Holdings Inc
NYSE:EDR
14.6B USD 1.6 -19.9 46.9 -76.1
P/E Multiple
Earnings Growth P/E to Growth
US
Live Nation Entertainment Inc
NYSE:LYV
Average P/E: 65.8
133.3
132%
1
US
Netflix Inc
NASDAQ:NFLX
49.9
129%
0.4
US
Walt Disney Co
NYSE:DIS
41.8
378%
0.1
LU
Spotify Technology SA
NYSE:SPOT
127.3
N/A N/A
NL
Universal Music Group NV
AEX:UMG
28.7
70%
0.4
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -2.3 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
144.9
185%
0.8
CN
Tencent Music Entertainment Group
NYSE:TME
24.6
116%
0.2
FR
Bollore SE
PAR:BOL
4.2
107%
0
US
Warner Music Group Corp
NASDAQ:WMG
37.6
116%
0.3
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -19.9
288%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Live Nation Entertainment Inc
NYSE:LYV
Average EV/EBIT: 42.1
24.6
60%
0.4
US
Netflix Inc
NASDAQ:NFLX
40.8
114%
0.4
US
Walt Disney Co
NYSE:DIS
20.2
101%
0.2
LU
Spotify Technology SA
NYSE:SPOT
104.5
N/A N/A
NL
Universal Music Group NV
AEX:UMG
29.3
86%
0.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -158.9 N/A N/A
US
TKO Group Holdings Inc
NYSE:TKO
93
220%
0.4
CN
Tencent Music Entertainment Group
NYSE:TME
21.6
129%
0.2
FR
Bollore SE
PAR:BOL
24.4
200%
0.1
US
Warner Music Group Corp
NASDAQ:WMG
20.1
47%
0.4
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -76.1
397%
N/A

See Also

Discover More
Back to Top