Live Nation Entertainment Inc
NYSE:LYV

Watchlist Manager
Live Nation Entertainment Inc Logo
Live Nation Entertainment Inc
NYSE:LYV
Watchlist
Price: 132.76 USD 0.03% Market Closed
Market Cap: 30.6B USD

Relative Value

The Relative Value of one LYV stock under the Base Case scenario is 150.35 USD. Compared to the current market price of 132.76 USD, Live Nation Entertainment Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYV Relative Value
Base Case
150.35 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
47
Median 3Y
1.1
Median 5Y
1.3
Industry
1.4
Forward
1.2
vs History
46
vs Industry
10
Median 3Y
73.2
Median 5Y
47.6
Industry
17.5
Forward
51.7
vs History
25
vs Industry
21
Median 3Y
11.5
Median 5Y
11.5
Industry
10.8
vs History
22
vs Industry
10
Median 3Y
12.8
Median 5Y
12.3
Industry
15.7
vs History
3
vs Industry
0
Median 3Y
-46.6
Median 5Y
-42.9
Industry
1.7
vs History
47
vs Industry
46
Median 3Y
1.1
Median 5Y
1.3
Industry
1.5
Forward
1.2
vs History
47
vs Industry
32
Median 3Y
4
Median 5Y
4.7
Industry
3.2
vs History
20
vs Industry
18
Median 3Y
14.3
Median 5Y
13.6
Industry
8.5
Forward
12.7
vs History
22
vs Industry
16
Median 3Y
21.3
Median 5Y
18.6
Industry
12.2
Forward
20.2
vs History
23
vs Industry
20
Median 3Y
11.8
Median 5Y
11.8
Industry
10.2
vs History
30
vs Industry
15
Median 3Y
16.3
Median 5Y
16.2
Industry
13
vs History
25
vs Industry
23
Median 3Y
2
Median 5Y
2.1
Industry
1.4

Multiples Across Competitors

LYV Competitors Multiples
Live Nation Entertainment Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Live Nation Entertainment Inc
NYSE:LYV
31.1B USD 1.3 48.8 17.2 24.6
US
Netflix Inc
NASDAQ:NFLX
471.2B USD 11.7 50.8 17.7 42.8
US
Walt Disney Co
NYSE:DIS
166.7B USD 1.8 29.7 11.1 15.3
LU
Spotify Technology SA
NYSE:SPOT
126.5B USD 7.1 97.8 69.2 75.2
NL
Universal Music Group NV
AEX:UMG
45.3B EUR 3.8 21.7 21.5 26.5
US
TKO Group Holdings Inc
NYSE:TKO
26.8B USD 20.1 158.6 77 101.9
CN
Tencent Music Entertainment Group
NYSE:TME
22.6B USD 5.8 24.8 19.8 19.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
21.1B USD 0.5 -1.9 2.5 91.8
FR
Bollore SE
PAR:BOL
15B EUR 4.8 8.3 11.3 -32.6
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.4 30.7 15.5 21.4
US
Endeavor Group Holdings Inc
NYSE:EDR
13.8B USD 1.9 -17.6 34.6 -207.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Live Nation Entertainment Inc
NYSE:LYV
Average EV/EBIT: 46.6
24.6
17%
1.4
US
Netflix Inc
NASDAQ:NFLX
42.8
21%
2
US
Walt Disney Co
NYSE:DIS
15.3
19%
0.8
LU
Spotify Technology SA
NYSE:SPOT
75.2
44%
1.7
NL
Universal Music Group NV
AEX:UMG
26.5
18%
1.5
US
TKO Group Holdings Inc
NYSE:TKO
101.9
47%
2.2
CN
Tencent Music Entertainment Group
NYSE:TME
19.8
21%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
91.8
56%
1.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -32.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.4
13%
1.6
US
Endeavor Group Holdings Inc
NYSE:EDR
Negative Multiple: -207.1 N/A N/A