Live Nation Entertainment Inc
NYSE:LYV
Live Nation Entertainment Inc
NYSE:LYV
Price:
132.76
USD
0.03%
Market Closed
Market Cap:
30.6B
USD
Income Statement
Earnings Waterfall
Live Nation Entertainment Inc
Live Nation Entertainment Inc
|
Revenue
|
23.2B
USD
|
|
Cost of Revenue
|
-16.6B
USD
|
|
Gross Profit
|
6.6B
USD
|
|
Operating Expenses
|
-5.3B
USD
|
|
Operating Income
|
1.3B
USD
|
|
Other Expenses
|
-630.2m
USD
|
|
Net Income
|
638.2m
USD
|
Income Statement
Live Nation Entertainment Inc
Live Nation Entertainment Inc
Currency: USD
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 867
N/A
|
6 860
0%
|
6 960
+1%
|
7 081
+2%
|
7 246
+2%
|
7 333
+1%
|
7 747
+6%
|
8 294
+7%
|
8 355
+1%
|
8 390
+0%
|
8 894
+6%
|
9 164
+3%
|
9 687
+6%
|
9 927
+2%
|
10 111
+2%
|
10 506
+4%
|
10 788
+3%
|
11 033
+2%
|
11 322
+3%
|
11 260
-1%
|
11 548
+3%
|
11 186
-3%
|
8 103
-28%
|
4 513
-44%
|
1 861
-59%
|
786
-58%
|
1 288
+64%
|
3 803
+195%
|
6 268
+65%
|
7 781
+24%
|
11 639
+50%
|
15 094
+30%
|
16 681
+11%
|
18 006
+8%
|
19 202
+7%
|
21 203
+10%
|
22 726
+7%
|
23 424
+3%
|
23 816
+2%
|
23 313
-2%
|
23 156
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 920)
|
(4 910)
|
(5 005)
|
(5 102)
|
(4 921)
|
(5 259)
|
(5 586)
|
(6 040)
|
(6 083)
|
(6 074)
|
(6 491)
|
(6 696)
|
(6 804)
|
(7 339)
|
(7 451)
|
(7 742)
|
(7 525)
|
(8 187)
|
(8 380)
|
(8 256)
|
(8 014)
|
(8 189)
|
(6 057)
|
(3 387)
|
(1 299)
|
(663)
|
(711)
|
(2 550)
|
(4 095)
|
(5 293)
|
(8 317)
|
(11 055)
|
(11 750)
|
(13 382)
|
(14 280)
|
(15 870)
|
(16 544)
|
(17 790)
|
(18 034)
|
(17 516)
|
(16 577)
|
|
| Gross Profit |
1 947
N/A
|
1 950
+0%
|
1 955
+0%
|
1 979
+1%
|
2 325
+18%
|
2 074
-11%
|
2 161
+4%
|
2 254
+4%
|
2 272
+1%
|
2 316
+2%
|
2 404
+4%
|
2 468
+3%
|
2 883
+17%
|
2 588
-10%
|
2 660
+3%
|
2 765
+4%
|
3 263
+18%
|
2 846
-13%
|
2 942
+3%
|
3 005
+2%
|
3 533
+18%
|
2 996
-15%
|
2 046
-32%
|
1 126
-45%
|
562
-50%
|
124
-78%
|
577
+367%
|
1 252
+117%
|
2 173
+74%
|
2 488
+14%
|
3 322
+34%
|
4 039
+22%
|
4 932
+22%
|
4 624
-6%
|
4 923
+6%
|
5 334
+8%
|
6 182
+16%
|
5 633
-9%
|
5 783
+3%
|
5 797
+0%
|
6 578
+13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 799)
|
(1 817)
|
(1 830)
|
(1 847)
|
(2 178)
|
(1 935)
|
(1 993)
|
(2 053)
|
(2 077)
|
(2 110)
|
(2 158)
|
(2 212)
|
(2 793)
|
(2 482)
|
(2 532)
|
(2 594)
|
(2 980)
|
(2 581)
|
(2 641)
|
(2 668)
|
(3 185)
|
(2 786)
|
(2 593)
|
(2 453)
|
(2 191)
|
(1 893)
|
(1 888)
|
(1 927)
|
(2 584)
|
(2 575)
|
(2 961)
|
(3 343)
|
(4 231)
|
(3 808)
|
(4 048)
|
(4 278)
|
(5 111)
|
(4 540)
|
(4 510)
|
(4 541)
|
(5 310)
|
|
| Selling, General & Administrative |
(1 431)
|
(1 446)
|
(1 448)
|
(1 464)
|
(1 781)
|
(1 527)
|
(1 579)
|
(1 633)
|
(1 674)
|
(1 721)
|
(1 783)
|
(1 853)
|
(2 421)
|
(2 102)
|
(2 144)
|
(2 195)
|
(2 594)
|
(2 183)
|
(2 229)
|
(2 249)
|
(2 767)
|
(2 355)
|
(2 145)
|
(1 996)
|
(1 730)
|
(1 435)
|
(1 447)
|
(1 501)
|
(2 167)
|
(2 167)
|
(2 541)
|
(2 922)
|
(3 781)
|
(3 344)
|
(3 563)
|
(3 764)
|
(4 594)
|
(4 006)
|
(3 974)
|
(3 999)
|
(4 760)
|
|
| Depreciation & Amortization |
(368)
|
(370)
|
(382)
|
(384)
|
(397)
|
(408)
|
(415)
|
(420)
|
(404)
|
(389)
|
(375)
|
(359)
|
(372)
|
(380)
|
(388)
|
(399)
|
(387)
|
(398)
|
(412)
|
(419)
|
(417)
|
(430)
|
(447)
|
(457)
|
(461)
|
(458)
|
(441)
|
(426)
|
(416)
|
(408)
|
(420)
|
(421)
|
(450)
|
(465)
|
(485)
|
(514)
|
(517)
|
(534)
|
(535)
|
(542)
|
(550)
|
|
| Operating Income |
148
N/A
|
133
-10%
|
125
-6%
|
131
+5%
|
146
+11%
|
139
-5%
|
168
+21%
|
202
+20%
|
195
-3%
|
206
+6%
|
246
+19%
|
256
+4%
|
90
-65%
|
106
+18%
|
128
+20%
|
171
+34%
|
283
+66%
|
265
-6%
|
302
+14%
|
336
+11%
|
349
+4%
|
211
-40%
|
(546)
N/A
|
(1 326)
-143%
|
(1 629)
-23%
|
(1 770)
-9%
|
(1 311)
+26%
|
(674)
+49%
|
(410)
+39%
|
(87)
+79%
|
361
N/A
|
696
+93%
|
701
+1%
|
815
+16%
|
874
+7%
|
1 055
+21%
|
1 071
+1%
|
1 093
+2%
|
1 273
+16%
|
1 256
-1%
|
1 268
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(99)
|
(98)
|
(98)
|
(101)
|
(98)
|
(101)
|
(101)
|
(115)
|
(122)
|
(120)
|
(121)
|
(104)
|
(100)
|
(102)
|
(110)
|
(118)
|
(127)
|
(133)
|
(126)
|
(126)
|
(138)
|
(144)
|
(174)
|
(206)
|
(221)
|
(253)
|
(266)
|
(262)
|
(273)
|
(259)
|
(242)
|
(239)
|
(190)
|
(180)
|
(147)
|
(91)
|
(118)
|
(110)
|
(121)
|
(184)
|
(186)
|
|
| Non-Reccuring Items |
(141)
|
(138)
|
(143)
|
(146)
|
(15)
|
(17)
|
(14)
|
(10)
|
(14)
|
(13)
|
(15)
|
(15)
|
0
|
(4)
|
(2)
|
(12)
|
(13)
|
(10)
|
(10)
|
(19)
|
(24)
|
(35)
|
(37)
|
(22)
|
(24)
|
42
|
44
|
79
|
76
|
29
|
29
|
32
|
32
|
15
|
23
|
(11)
|
(5)
|
(172)
|
(272)
|
(270)
|
(446)
|
|
| Total Other Income |
(8)
|
(30)
|
(22)
|
(18)
|
(27)
|
2
|
(13)
|
(8)
|
(11)
|
(17)
|
(6)
|
(4)
|
0
|
(3)
|
(13)
|
(12)
|
(12)
|
(8)
|
(2)
|
(7)
|
(2)
|
(10)
|
(5)
|
11
|
17
|
22
|
7
|
(16)
|
(4)
|
(15)
|
(11)
|
(7)
|
(37)
|
(39)
|
(27)
|
(38)
|
(35)
|
54
|
68
|
99
|
104
|
|
| Pre-Tax Income |
(100)
N/A
|
(133)
-34%
|
(139)
-4%
|
(134)
+4%
|
6
N/A
|
23
+285%
|
40
+72%
|
68
+72%
|
48
-30%
|
56
+17%
|
105
+87%
|
133
+27%
|
(9)
N/A
|
(2)
+75%
|
2
N/A
|
28
+1 101%
|
131
+366%
|
114
-13%
|
164
+44%
|
185
+13%
|
185
+0%
|
22
-88%
|
(763)
N/A
|
(1 543)
-102%
|
(1 857)
-20%
|
(1 959)
-5%
|
(1 527)
+22%
|
(875)
+43%
|
(611)
+30%
|
(332)
+46%
|
136
N/A
|
482
+254%
|
505
+5%
|
611
+21%
|
723
+18%
|
916
+27%
|
913
0%
|
865
-5%
|
948
+10%
|
902
-5%
|
739
-18%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(7)
|
(8)
|
(24)
|
(22)
|
(28)
|
(29)
|
(29)
|
(28)
|
(28)
|
(32)
|
(44)
|
(39)
|
(39)
|
(41)
|
(32)
|
(41)
|
(38)
|
(55)
|
(65)
|
(67)
|
(60)
|
(2)
|
43
|
29
|
19
|
(12)
|
(36)
|
2
|
(3)
|
(33)
|
(68)
|
(96)
|
(108)
|
(118)
|
(126)
|
(209)
|
(166)
|
(205)
|
(225)
|
392
|
|
| Income from Continuing Operations |
(104)
|
(141)
|
(146)
|
(158)
|
(16)
|
(5)
|
11
|
39
|
20
|
28
|
73
|
89
|
(48)
|
(41)
|
(38)
|
(4)
|
90
|
76
|
109
|
120
|
118
|
(37)
|
(764)
|
(1 501)
|
(1 828)
|
(1 940)
|
(1 539)
|
(910)
|
(609)
|
(335)
|
104
|
414
|
409
|
502
|
605
|
789
|
704
|
699
|
744
|
678
|
1 131
|
|
| Income to Minority Interest |
14
|
24
|
22
|
17
|
(17)
|
(14)
|
(7)
|
(13)
|
(17)
|
(14)
|
(14)
|
(5)
|
(14)
|
(21)
|
(36)
|
(35)
|
(30)
|
(34)
|
(33)
|
(38)
|
(48)
|
(25)
|
31
|
59
|
103
|
93
|
64
|
11
|
(42)
|
(59)
|
(114)
|
(110)
|
(113)
|
(159)
|
(156)
|
(180)
|
(147)
|
(141)
|
(182)
|
(185)
|
(235)
|
|
| Net Income (Common) |
(96)
N/A
|
(124)
-29%
|
(135)
-8%
|
(160)
-19%
|
(66)
+59%
|
(61)
+7%
|
(47)
+24%
|
(23)
+50%
|
(47)
-102%
|
(35)
+26%
|
1
N/A
|
14
+852%
|
(98)
N/A
|
(102)
-4%
|
(113)
-10%
|
(76)
+33%
|
(18)
+76%
|
(32)
-78%
|
6
N/A
|
9
+62%
|
(5)
N/A
|
(139)
-2 689%
|
(795)
-470%
|
(1 472)
-85%
|
(1 723)
-17%
|
(1 832)
-6%
|
(1 461)
+20%
|
(896)
+39%
|
(671)
+25%
|
(448)
+33%
|
(92)
+79%
|
203
N/A
|
149
-27%
|
177
+19%
|
253
+43%
|
375
+49%
|
309
-18%
|
290
-6%
|
294
+1%
|
230
-22%
|
638
+177%
|
|
| EPS (Diluted) |
-0.48
N/A
|
-0.61
-27%
|
-0.64
-5%
|
-0.76
-19%
|
-0.33
+57%
|
-0.32
+3%
|
-0.22
+31%
|
-0.1
+55%
|
-0.23
-130%
|
-0.18
+22%
|
0
N/A
|
0.06
N/A
|
-0.47
N/A
|
-0.49
-4%
|
-0.52
-6%
|
-0.35
+33%
|
-0.09
+74%
|
-0.15
-67%
|
0.02
N/A
|
0.04
+100%
|
-0.02
N/A
|
-0.66
-3 200%
|
-3.75
-468%
|
-6.94
-85%
|
-8.12
-17%
|
-8.54
-5%
|
-6.77
+21%
|
-4
+41%
|
-3.09
+23%
|
-2.02
+35%
|
-0.34
+83%
|
0.83
N/A
|
0.64
-23%
|
0.77
+20%
|
1.03
+34%
|
1.54
+50%
|
1.34
-13%
|
1.26
-6%
|
1.18
-6%
|
0.93
-21%
|
2.7
+190%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
