
LyondellBasell Industries NV
NYSE:LYB

Intrinsic Value
The intrinsic value of one
LYB
stock under the Base Case scenario is
111.87
USD.
Compared to the current market price of 69.82 USD,
LyondellBasell Industries NV
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LyondellBasell Industries NV
Fundamental Analysis


Revenue & Expenses Breakdown
LyondellBasell Industries NV
Balance Sheet Decomposition
LyondellBasell Industries NV
Current Assets | 12.3B |
Cash & Short-Term Investments | 3.4B |
Receivables | 3.3B |
Other Current Assets | 5.6B |
Non-Current Assets | 23.5B |
Long-Term Investments | 4.1B |
PP&E | 16.5B |
Intangibles | 2.1B |
Other Non-Current Assets | 688m |
Free Cash Flow Analysis
LyondellBasell Industries NV
USD | |
Free Cash Flow | USD |
Earnings Waterfall
LyondellBasell Industries NV
Revenue
|
40.3B
USD
|
Cost of Revenue
|
-35.7B
USD
|
Gross Profit
|
4.6B
USD
|
Operating Expenses
|
-1.8B
USD
|
Operating Income
|
2.8B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
1.4B
USD
|
LYB Profitability Score
Profitability Due Diligence
LyondellBasell Industries NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
LyondellBasell Industries NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
LYB Solvency Score
Solvency Due Diligence
LyondellBasell Industries NV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
LyondellBasell Industries NV's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LYB Price Targets Summary
LyondellBasell Industries NV
According to Wall Street analysts, the average 1-year price target for
LYB
is 87 USD
with a low forecast of 74.74 USD and a high forecast of 115.62 USD.
Dividends
Current shareholder yield for LYB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LYB
stock under the Base Case scenario is
111.87
USD.
Compared to the current market price of 69.82 USD,
LyondellBasell Industries NV
is
Undervalued by 38%.