LyondellBasell Industries NV
NYSE:LYB

Watchlist Manager
LyondellBasell Industries NV Logo
LyondellBasell Industries NV
NYSE:LYB
Watchlist
Price: 73.76 USD 0.35%
Market Cap: 24B USD
Have any thoughts about
LyondellBasell Industries NV?
Write Note

Relative Value

The Relative Value of one LYB stock under the Base Case scenario is 113.01 USD. Compared to the current market price of 73.76 USD, LyondellBasell Industries NV is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYB Relative Value
Base Case
113.01 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.6
vs History
42
vs Industry
46
Median 3Y
9.9
Median 5Y
9.3
Industry
21.7
Forward
10.8
vs History
26
vs Industry
52
Median 3Y
5.9
Median 5Y
5.5
Industry
13
vs History
9
vs Industry
40
Median 3Y
9.6
Median 5Y
8.7
Industry
20.5
vs History
96
vs Industry
26
Median 3Y
2.3
Median 5Y
2.4
Industry
1.6
vs History
79
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.8
vs History
47
vs Industry
39
Median 3Y
6.6
Median 5Y
6.7
Industry
7.2
vs History
49
vs Industry
51
Median 3Y
6.7
Median 5Y
7.1
Industry
13.2
Forward
7
vs History
42
vs Industry
46
Median 3Y
8.8
Median 5Y
9.4
Industry
17.5
Forward
10.2
vs History
20
vs Industry
48
Median 3Y
7.6
Median 5Y
7.6
Industry
13.9
vs History
17
vs Industry
32
Median 3Y
11
Median 5Y
12.7
Industry
19.1
vs History
95
vs Industry
39
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3

Multiples Across Competitors

LYB Competitors Multiples
LyondellBasell Industries NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
LyondellBasell Industries NV
NYSE:LYB
23.9B USD 0.6 11.2 7.1 10.7
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
642.3T IDR 23 -551.3 -822.7 -822.7
US
Dow Inc
NYSE:DOW
27.9B USD 0.6 26.5 8.8 22.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
107.8B CNY 0.4 17.1 19.2 19.2
US
Westlake Corp
NYSE:WLK
14.6B USD 1.2 151.7 8.3 19.4
KR
LG Chem Ltd
KRX:051910
20T KRW 0.4 70.8 5.7 23.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
86.8B CNY 0.3 45.1 21.6 21.6
IN
Solar Industries India Ltd
NSE:SOLARINDS
876.5B INR 13.6 86.7 54.9 60.9
JP
Toray Industries Inc
TSE:3402
1.6T JPY 0.6 32.9 8.4 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
LyondellBasell Industries NV
NYSE:LYB
Average EV/EBITDA: 16.4
7.1
12%
0.6
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -822.7 N/A N/A
US
Dow Inc
NYSE:DOW
8.8
58%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.2
129%
0.1
US
Westlake Corp
NYSE:WLK
8.3
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.7
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.6
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
54.9
88%
0.6
JP
Toray Industries Inc
TSE:3402
8.4
42%
0.2

See Also

Discover More
Back to Top