LSB Industries Inc
NYSE:LXU

Watchlist Manager
LSB Industries Inc Logo
LSB Industries Inc
NYSE:LXU
Watchlist
Price: 7.65 USD -0.91% Market Closed
Market Cap: 547.9m USD
Have any thoughts about
LSB Industries Inc?
Write Note

Relative Value

The Relative Value of one LXU stock under the Base Case scenario is 12.54 USD. Compared to the current market price of 7.65 USD, LSB Industries Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LXU Relative Value
Base Case
12.54 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
53
Median 3Y
1.2
Median 5Y
1
Industry
1.4
Forward
1.1
vs History
vs Industry
21
Median 3Y
4.4
Median 5Y
-0.5
Industry
21.7
Forward
45.1
vs History
36
vs Industry
58
Median 3Y
5
Median 5Y
5.2
Industry
13
vs History
vs Industry
26
Median 3Y
2.4
Median 5Y
-1.5
Industry
20.4
vs History
41
vs Industry
59
Median 3Y
1.5
Median 5Y
1.2
Industry
1.6
vs History
25
vs Industry
43
Median 3Y
1.7
Median 5Y
1.6
Industry
1.6
Forward
1.6
vs History
31
vs Industry
22
Median 3Y
9.9
Median 5Y
14.4
Industry
7.2
vs History
25
vs Industry
49
Median 3Y
6.9
Median 5Y
9.3
Industry
13.3
Forward
6.9
vs History
4
vs Industry
21
Median 3Y
12.5
Median 5Y
5.9
Industry
17.5
Forward
117.7
vs History
41
vs Industry
50
Median 3Y
6.3
Median 5Y
8.4
Industry
13.8
vs History
4
vs Industry
21
Median 3Y
12.2
Median 5Y
6
Industry
19
vs History
47
vs Industry
57
Median 3Y
1.1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

LXU Competitors Multiples
LSB Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LSB Industries Inc
NYSE:LXU
548.5m USD 1.1 -35.3 10.2 83.6
ZA
Sasol Ltd
JSE:SOL
52.2B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
38.1B EUR 0.6 -1 003.4 8.4 38.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.7 77.5 50.5 57.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
119.4B CNY 3.6 19 16.2 16.2
ZA
Omnia Holdings Ltd
JSE:OMN
12.1B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
671.2B INR 5 59.4 27.6 39.3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.3 12.1 4 7.8
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.2 11.5 3.9 7.6
FR
Arkema SA
PAR:AKE
5.4B EUR 0.6 15.5 4.4 9.1
JP
Resonac Holdings Corp
XMUN:SWD
4.5B EUR 0.5 19.3 8.2 23.5
P/E Multiple
Earnings Growth PEG
US
LSB Industries Inc
NYSE:LXU
Average P/E: 30.6
Negative Multiple: -35.3
7%
N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available N/A N/A
DE
Basf Se
XETRA:BAS
Negative Multiple: -1 003.4
163%
N/A
IN
Pidilite Industries Ltd
NSE:PIDILITIND
77.5
19%
4.1
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
19
37%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
59.4
20%
3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.1
6%
2
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
11.5
8%
1.4
FR
Arkema SA
PAR:AKE
15.5
28%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
19.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
LSB Industries Inc
NYSE:LXU
Average EV/EBITDA: 14.8
10.2
8%
1.3
ZA
S
Sasol Ltd
JSE:SOL
Not Available
16%
N/A
DE
Basf Se
XETRA:BAS
8.4
7%
1.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
50.5
14%
3.6
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
42%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
27.6
17%
1.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4
8%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
3.9
8%
0.5
FR
Arkema SA
PAR:AKE
4.4
7%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
8.2
27%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
LSB Industries Inc
NYSE:LXU
Average EV/EBIT: 31.5
83.6
13%
6.4
ZA
S
Sasol Ltd
JSE:SOL
Not Available
4%
N/A
DE
Basf Se
XETRA:BAS
38.3
22%
1.7
IN
Pidilite Industries Ltd
NSE:PIDILITIND
57.7
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
34%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
5%
N/A
IN
SRF Ltd
NSE:SRF
39.3
18%
2.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
7.8
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
7.6
N/A N/A
FR
Arkema SA
PAR:AKE
9.1
15%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
23.5
N/A N/A

See Also

Discover More
Back to Top