Luxfer Holdings PLC
NYSE:LXFR

Watchlist Manager
Luxfer Holdings PLC Logo
Luxfer Holdings PLC
NYSE:LXFR
Watchlist
Price: 13.1 USD -0.61% Market Closed
Market Cap: 350.8m USD
Have any thoughts about
Luxfer Holdings PLC?
Write Note

Relative Value

The Relative Value of one LXFR stock under the Base Case scenario is 18.61 USD. Compared to the current market price of 13.1 USD, Luxfer Holdings PLC is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LXFR Relative Value
Base Case
18.61 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
65
Median 3Y
1
Median 5Y
1.1
Industry
1.6
Forward
0.9
vs History
11
vs Industry
0
Median 3Y
20
Median 5Y
21.4
Industry
20.7
Forward
13.9
vs History
52
vs Industry
55
Median 3Y
9.3
Median 5Y
10.1
Industry
14.8
vs History
63
vs Industry
34
Median 3Y
32.9
Median 5Y
32.9
Industry
21.3
vs History
74
vs Industry
47
Median 3Y
1.9
Median 5Y
2.2
Industry
1.8
vs History
61
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
Forward
1.1
vs History
20
vs Industry
48
Median 3Y
5.3
Median 5Y
5.3
Industry
6.2
vs History
23
vs Industry
39
Median 3Y
8.8
Median 5Y
8.8
Industry
12.4
Forward
8.4
vs History
26
vs Industry
31
Median 3Y
12
Median 5Y
11.9
Industry
16
Forward
11.5
vs History
53
vs Industry
49
Median 3Y
11.6
Median 5Y
11.8
Industry
14.8
vs History
36
vs Industry
37
Median 3Y
14.1
Median 5Y
12.2
Industry
18.1
vs History
68
vs Industry
47
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

LXFR Competitors Multiples
Luxfer Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Luxfer Holdings PLC
NYSE:LXFR
353.6m USD 0.9 38.6 9.2 11.9
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Luxfer Holdings PLC
NYSE:LXFR
Average EV/EBITDA: 17.1
9.2
67%
0.1
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Luxfer Holdings PLC
NYSE:LXFR
Average EV/EBIT: 22.2
11.9
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top