Lamb Weston Holdings Inc
NYSE:LW

Watchlist Manager
Lamb Weston Holdings Inc Logo
Lamb Weston Holdings Inc
NYSE:LW
Watchlist
Price: 53.35 USD 4.71%
Market Cap: 7.6B USD

Relative Value

The Relative Value of one LW stock under the Base Case scenario is 107.92 USD. Compared to the current market price of 53.35 USD, Lamb Weston Holdings Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LW Relative Value
Base Case
107.92 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
26
Median 3Y
2.3
Median 5Y
2.3
Industry
0.9
Forward
1.2
vs History
58
vs Industry
52
Median 3Y
20.2
Median 5Y
26
Industry
15.7
Forward
16.7
vs History
93
vs Industry
26
Median 3Y
16.5
Median 5Y
17.6
Industry
9.7
vs History
41
vs Industry
14
Median 3Y
41.1
Median 5Y
29
Industry
17.4
vs History
93
vs Industry
5
Median 3Y
9.2
Median 5Y
21.4
Industry
1.5
vs History
93
vs Industry
21
Median 3Y
2.8
Median 5Y
2.9
Industry
1.1
Forward
1.8
vs History
88
vs Industry
25
Median 3Y
10.6
Median 5Y
12.9
Industry
4.7
vs History
88
vs Industry
34
Median 3Y
13.7
Median 5Y
16.5
Industry
9.9
Forward
9.4
vs History
73
vs Industry
34
Median 3Y
19.9
Median 5Y
21.3
Industry
12.6
Forward
14.9
vs History
90
vs Industry
22
Median 3Y
20.5
Median 5Y
20.9
Industry
10.8
vs History
vs Industry
12
Median 3Y
-51.5
Median 5Y
32.6
Industry
15
vs History
93
vs Industry
19
Median 3Y
3.1
Median 5Y
3.5
Industry
1.1

Multiples Across Competitors

LW Competitors Multiples
Lamb Weston Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lamb Weston Holdings Inc
NYSE:LW
7.6B USD 1.2 20.7 10.2 15.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.2B CHF 2.5 21.2 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
85.8B USD 2.4 18.6 12.5 15
FR
Danone SA
PAR:BN
46.3B EUR 1.7 22.9 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
40.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.6B USD 1.4 13.4 8.6 10.1
US
Hershey Co
NYSE:HSY
34.7B USD 3.1 15.6 11.4 13.1
US
General Mills Inc
NYSE:GIS
33.7B USD 1.7 12.9 10.4 11.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
233.3B CNY 8.9 38.2 32.4 32.4
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Lamb Weston Holdings Inc
NYSE:LW
Average P/E: 60 101.8
20.7
-7%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.2
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
18.6
0%
N/A
FR
Danone SA
PAR:BN
22.9
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.4
9%
1.5
US
Hershey Co
NYSE:HSY
15.6
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.9
2%
6.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
38.2
12%
3.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lamb Weston Holdings Inc
NYSE:LW
Average EV/EBITDA: 20 739.3
10.2
1%
10.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
3%
4.8
US
Mondelez International Inc
NASDAQ:MDLZ
12.5
2%
6.3
FR
Danone SA
PAR:BN
11
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.6
4%
2.2
US
Hershey Co
NYSE:HSY
11.4
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.4
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.4
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lamb Weston Holdings Inc
NYSE:LW
Average EV/EBIT: 35 379.4
15.3
-5%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
15
-2%
N/A
FR
Danone SA
PAR:BN
14.6
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.1
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.9
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.4
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A