Lamb Weston Holdings Inc
NYSE:LW

Watchlist Manager
Lamb Weston Holdings Inc Logo
Lamb Weston Holdings Inc
NYSE:LW
Watchlist
Price: 53.6 USD 5.2% Market Closed
Market Cap: 7.6B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
0%
3 Years
+62%
5 Years
+61%
7 Years
+95%
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
-32%
3 Years
+101%
5 Years
+7%
7 Years
+35%
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
-67%
3 Years
+89%
5 Years
-28%
7 Years
+16%
10 Years
-

Earnings Waterfall
Lamb Weston Holdings Inc

Revenue
6.3B USD
Cost of Revenue
-4.9B USD
Gross Profit
1.4B USD
Operating Expenses
-672.8m USD
Operating Income
752.6m USD
Other Expenses
-385.5m USD
Net Income
367.1m USD

Income Statement
Lamb Weston Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024
Revenue
Revenue
3 037
N/A
2 994
-1%
3 022
+1%
3 073
+2%
3 113
+1%
3 168
+2%
3 209
+1%
3 243
+1%
3 338
+3%
3 424
+3%
3 521
+3%
3 608
+2%
3 671
+2%
3 757
+2%
3 831
+2%
3 938
+3%
3 949
+0%
3 792
-4%
3 675
-3%
3 552
-3%
3 510
-1%
3 671
+5%
3 784
+3%
3 894
+3%
3 953
+2%
4 099
+4%
4 240
+3%
4 510
+6%
4 809
+7%
5 351
+11%
5 890
+10%
6 346
+8%
6 551
+3%
6 468
-1%
6 456
0%
6 325
-2%
Gross Profit
Cost of Revenue
(2 381)
(2 332)
(2 321)
(2 335)
(2 349)
(2 389)
(2 414)
(2 438)
(2 496)
(2 544)
(2 608)
(2 655)
(2 689)
(2 753)
(2 809)
(2 881)
(2 914)
(2 897)
(2 815)
(2 753)
(2 765)
(2 839)
(3 014)
(3 143)
(3 178)
(3 267)
(3 286)
(3 380)
(3 502)
(3 892)
(4 205)
(4 567)
(4 765)
(4 701)
(4 833)
(4 900)
Gross Profit
657
N/A
662
+1%
701
+6%
738
+5%
763
+3%
779
+2%
795
+2%
805
+1%
842
+5%
880
+4%
913
+4%
953
+4%
983
+3%
1 004
+2%
1 022
+2%
1 058
+4%
1 035
-2%
895
-13%
860
-4%
799
-7%
745
-7%
832
+12%
770
-8%
752
-2%
776
+3%
832
+7%
954
+15%
1 130
+18%
1 307
+16%
1 459
+12%
1 685
+16%
1 779
+6%
1 785
+0%
1 767
-1%
1 623
-8%
1 425
-12%
Operating Income
Operating Expenses
(222)
(281)
(273)
(285)
(287)
(231)
(245)
(246)
(262)
(295)
(312)
(324)
(329)
(332)
(336)
(352)
(361)
(338)
(338)
(330)
(338)
(356)
(370)
(377)
(369)
(384)
(466)
(458)
(507)
(592)
(637)
(667)
(703)
(682)
(679)
(673)
Selling, General & Administrative
(222)
(281)
(273)
(285)
(287)
(231)
(245)
(246)
(262)
(295)
(312)
(321)
(328)
(316)
(336)
(352)
(361)
(338)
(338)
(330)
(338)
(343)
(370)
(377)
(369)
(368)
(413)
(458)
(507)
(574)
(632)
(667)
(703)
(625)
(668)
(651)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
(13)
0
0
0
(16)
0
0
0
(17)
0
0
0
(26)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
(11)
(22)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
0
0
0
(5)
0
0
0
0
0
Operating Income
435
N/A
381
-12%
428
+12%
453
+6%
476
+5%
548
+15%
550
+0%
559
+2%
580
+4%
584
+1%
602
+3%
629
+5%
654
+4%
672
+3%
686
+2%
705
+3%
674
-4%
557
-17%
523
-6%
469
-10%
407
-13%
476
+17%
399
-16%
374
-6%
407
+9%
448
+10%
488
+9%
672
+38%
800
+19%
868
+8%
1 048
+21%
1 113
+6%
1 082
-3%
1 085
+0%
945
-13%
753
-20%
Pre-Tax Income
Interest Income Expense
(3)
(9)
(6)
(11)
(36)
(64)
(85)
(106)
(108)
(104)
(110)
(109)
(108)
(110)
(109)
(108)
(106)
(108)
(110)
(115)
(119)
(120)
(116)
(115)
(112)
(111)
(106)
(101)
(101)
(90)
(114)
(112)
(127)
(143)
(149)
(191)
Non-Reccuring Items
(1)
(5)
(15)
(24)
(28)
(27)
(19)
(14)
(11)
(9)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
(53)
(53)
(53)
0
27
31
(5)
0
(37)
(43)
(13)
8
(59)
Pre-Tax Income
431
N/A
367
-15%
408
+11%
418
+3%
411
-2%
457
+11%
446
-2%
440
-1%
461
+5%
471
+2%
485
+3%
520
+7%
546
+5%
561
+3%
577
+3%
598
+4%
568
-5%
449
-21%
413
-8%
354
-14%
288
-19%
357
+24%
283
-21%
206
-27%
243
+18%
283
+17%
382
+35%
597
+56%
730
+22%
773
+6%
935
+21%
964
+3%
912
-5%
930
+2%
804
-14%
503
-37%
Net Income
Tax Provision
(124)
(145)
(163)
(158)
(149)
(170)
(163)
(171)
(181)
(195)
(185)
(178)
(163)
(136)
(138)
(147)
(143)
(112)
(104)
(93)
(73)
(91)
(71)
(49)
(64)
(72)
(137)
(164)
(175)
(225)
(221)
(250)
(251)
(230)
(211)
(158)
Income from Continuing Operations
307
223
244
260
262
287
283
269
280
276
300
342
383
425
439
451
425
337
309
261
215
266
212
157
179
212
245
433
555
548
714
714
660
700
593
345
Income to Minority Interest
(7)
(9)
(11)
(11)
(14)
(13)
(15)
(17)
(17)
(17)
(16)
(14)
(11)
(9)
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
56
72
70
68
45
53
63
69
82
84
84
82
69
60
50
55
51
29
31
35
36
52
46
37
56
(11)
158
40
(13)
461
298
410
434
26
25
23
Net Income (Common)
350
N/A
281
-20%
298
+6%
312
+5%
292
-7%
325
+11%
328
+1%
318
-3%
390
+23%
414
+6%
438
+6%
471
+8%
456
-3%
468
+3%
477
+2%
508
+7%
479
-6%
366
-24%
340
-7%
296
-13%
251
-15%
318
+27%
258
-19%
194
-25%
234
+21%
201
-14%
403
+101%
474
+18%
542
+14%
1 009
+86%
1 012
+0%
1 124
+11%
1 095
-3%
726
-34%
618
-15%
367
-41%
EPS (Diluted)
2.4
N/A
1.92
-20%
2.04
+6%
2.13
+4%
1.99
-7%
2.22
+12%
2.23
+0%
2.16
-3%
2.65
+23%
2.81
+6%
2.97
+6%
3.19
+7%
3.09
-3%
3.16
+2%
3.23
+2%
3.44
+7%
3.24
-6%
2.49
-23%
2.31
-7%
2.02
-13%
1.71
-15%
2.16
+26%
1.76
-19%
1.32
-25%
1.6
+21%
1.38
-14%
2.77
+101%
3.26
+18%
3.74
+15%
6.95
+86%
6.92
0%
7.72
+12%
7.53
-2%
4.98
-34%
4.28
-14%
2.57
-40%

See Also

Summary
LW intrinsic value, competitors valuation, and company profile.
DCF Valuation
LW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LW stock valuation using valuation multiples.
Wall Street Estimates
LW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 239,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.