Las Vegas Sands Corp
NYSE:LVS

Watchlist Manager
Las Vegas Sands Corp Logo
Las Vegas Sands Corp
NYSE:LVS
Watchlist
Price: 40.32 USD -2.84% Market Closed
Market Cap: 28.9B USD

Intrinsic Value

The intrinsic value of one LVS stock under the Base Case scenario is 60.81 USD. Compared to the current market price of 40.32 USD, Las Vegas Sands Corp is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LVS Intrinsic Value
60.81 USD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Las Vegas Sands Corp

LVS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LVS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Las Vegas Sands Corp
NYSE:LVS
US
Hotels, Restaurants & Leisure
Market Cap
29.2B USD
IPO
Dec 15, 2004
US
Hotels, Restaurants & Leisure
Market Cap
29.2B USD
IPO
Dec 15, 2004
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Las Vegas Sands’ heavy reliance on Macau, especially amid ongoing regulatory uncertainties and strict licensing requirements, could limit its revenue growth and profitability if future concessions are curtailed or more closely regulated.

Bull Theses

Las Vegas Sands maintains a dominant presence in Macau’s premium mass market, benefiting from strong brand recognition and integrated resort appeal that should drive above-average visitation as travel normalizes.

Show More Less
How do you feel about LVS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Las Vegas Sands Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Las Vegas Sands Corp

Current Assets 4.8B
Cash & Short-Term Investments 4.2B
Receivables 413m
Other Current Assets 204m
Non-Current Assets 16.5B
PP&E 14.2B
Intangibles 560m
Other Non-Current Assets 1.8B
Efficiency

Free Cash Flow Analysis
Las Vegas Sands Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Las Vegas Sands Corp

Revenue
11.3B USD
Cost of Revenue
-6.9B USD
Gross Profit
4.4B USD
Operating Expenses
-1.9B USD
Operating Income
2.5B USD
Other Expenses
-1B USD
Net Income
1.4B USD
Fundamental Scores

LVS Profitability Score
Profitability Due Diligence

Las Vegas Sands Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
60/100
Profitability
Score

Las Vegas Sands Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

LVS Solvency Score
Solvency Due Diligence

Las Vegas Sands Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
33/100
Solvency
Score

Las Vegas Sands Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LVS Price Targets Summary
Las Vegas Sands Corp

Wall Street analysts forecast LVS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LVS is 59.05 USD with a low forecast of 49.49 USD and a high forecast of 70.35 USD.

Lowest
Price Target
49.49 USD
23% Upside
Average
Price Target
59.05 USD
46% Upside
Highest
Price Target
70.35 USD
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LVS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LVS Insider Trading
Buy and sell transactions by insiders

LVS News

Other Videos
What is the Intrinsic Value of one LVS stock?

The intrinsic value of one LVS stock under the Base Case scenario is 60.81 USD.

Is LVS stock undervalued or overvalued?

Compared to the current market price of 40.32 USD, Las Vegas Sands Corp is Undervalued by 34%.

Back to Top