Las Vegas Sands Corp
NYSE:LVS

Watchlist Manager
Las Vegas Sands Corp Logo
Las Vegas Sands Corp
NYSE:LVS
Watchlist
Price: 50.08 USD 0.02% Market Closed
Market Cap: 36.3B USD
Have any thoughts about
Las Vegas Sands Corp?
Write Note

Intrinsic Value

The intrinsic value of one LVS stock under the Base Case scenario is 53.33 USD. Compared to the current market price of 50.08 USD, Las Vegas Sands Corp is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LVS Intrinsic Value
53.33 USD
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Las Vegas Sands Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LVS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LVS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Las Vegas Sands Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Las Vegas Sands Corp

Provide an overview of the primary business activities
of Las Vegas Sands Corp.

What unique competitive advantages
does Las Vegas Sands Corp hold over its rivals?

What risks and challenges
does Las Vegas Sands Corp face in the near future?

Has there been any significant insider trading activity
in Las Vegas Sands Corp recently?

Summarize the latest earnings call
of Las Vegas Sands Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Las Vegas Sands Corp.

Provide P/S
for Las Vegas Sands Corp.

Provide P/E
for Las Vegas Sands Corp.

Provide P/OCF
for Las Vegas Sands Corp.

Provide P/FCFE
for Las Vegas Sands Corp.

Provide P/B
for Las Vegas Sands Corp.

Provide EV/S
for Las Vegas Sands Corp.

Provide EV/GP
for Las Vegas Sands Corp.

Provide EV/EBITDA
for Las Vegas Sands Corp.

Provide EV/EBIT
for Las Vegas Sands Corp.

Provide EV/OCF
for Las Vegas Sands Corp.

Provide EV/FCFF
for Las Vegas Sands Corp.

Provide EV/IC
for Las Vegas Sands Corp.

Show me price targets
for Las Vegas Sands Corp made by professional analysts.

What are the Revenue projections
for Las Vegas Sands Corp?

How accurate were the past Revenue estimates
for Las Vegas Sands Corp?

What are the Net Income projections
for Las Vegas Sands Corp?

How accurate were the past Net Income estimates
for Las Vegas Sands Corp?

What are the EPS projections
for Las Vegas Sands Corp?

How accurate were the past EPS estimates
for Las Vegas Sands Corp?

What are the EBIT projections
for Las Vegas Sands Corp?

How accurate were the past EBIT estimates
for Las Vegas Sands Corp?

Compare the revenue forecasts
for Las Vegas Sands Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Las Vegas Sands Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Las Vegas Sands Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Las Vegas Sands Corp compared to its peers.

Compare the P/E ratios
of Las Vegas Sands Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Las Vegas Sands Corp with its peers.

Analyze the financial leverage
of Las Vegas Sands Corp compared to its main competitors.

Show all profitability ratios
for Las Vegas Sands Corp.

Provide ROE
for Las Vegas Sands Corp.

Provide ROA
for Las Vegas Sands Corp.

Provide ROIC
for Las Vegas Sands Corp.

Provide ROCE
for Las Vegas Sands Corp.

Provide Gross Margin
for Las Vegas Sands Corp.

Provide Operating Margin
for Las Vegas Sands Corp.

Provide Net Margin
for Las Vegas Sands Corp.

Provide FCF Margin
for Las Vegas Sands Corp.

Show all solvency ratios
for Las Vegas Sands Corp.

Provide D/E Ratio
for Las Vegas Sands Corp.

Provide D/A Ratio
for Las Vegas Sands Corp.

Provide Interest Coverage Ratio
for Las Vegas Sands Corp.

Provide Altman Z-Score Ratio
for Las Vegas Sands Corp.

Provide Quick Ratio
for Las Vegas Sands Corp.

Provide Current Ratio
for Las Vegas Sands Corp.

Provide Cash Ratio
for Las Vegas Sands Corp.

What is the historical Revenue growth
over the last 5 years for Las Vegas Sands Corp?

What is the historical Net Income growth
over the last 5 years for Las Vegas Sands Corp?

What is the current Free Cash Flow
of Las Vegas Sands Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Las Vegas Sands Corp.

Business Breakdown

Las Vegas Sands Corp. is a premier global developer and operator of world-class resorts and casinos, anchored by its flagship properties in the vibrant city of Las Vegas and the booming gaming market of Asia, particularly in Macao and Singapore. Founded in 1988 by Sheldon Adelson, the company's vision was to create integrated resort destinations that offer not just gaming but a complete entertainment and hospitality experience. Over the years, Las Vegas Sands has built a strong reputation for its luxurious accommodations, expansive conference facilities, and high-profile entertainment options, earning it a significant share of the global gaming market. As the industry continues to rebound fr...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Las Vegas Sands Corp

Current Assets 4.8B
Cash & Short-Term Investments 4.2B
Receivables 413m
Other Current Assets 204m
Non-Current Assets 16.5B
PP&E 14.2B
Intangibles 560m
Other Non-Current Assets 1.8B
Current Liabilities 5.4B
Accounts Payable 139m
Accrued Liabilities 1.9B
Other Current Liabilities 3.3B
Non-Current Liabilities 12.6B
Long-Term Debt 11.3B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Las Vegas Sands Corp

Revenue
11.3B USD
Cost of Revenue
-5.7B USD
Gross Profit
5.6B USD
Operating Expenses
-3B USD
Operating Income
2.6B USD
Other Expenses
-1.1B USD
Net Income
1.5B USD

Free Cash Flow Analysis
Las Vegas Sands Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Sands saw a 13% revenue growth in the Macao market, reaching an EBITDA of $585 million. Despite disruptions during the Londoner Grand renovation, new suites will increase to 1,500 by early 2025, driving further growth. The company expects Macao's gross gaming revenue to exceed $30 billion by 2025. Sands is also focusing on high-value tourists in Singapore, with an estimated EBITDA of $406 million, up from previous weeks. They anticipate an increase in shareholder returns, raising the dividend to $1 per share for 2025 while authorizing $2 billion for stock buybacks.

What is Earnings Call?
Fundamental Scores

LVS Profitability Score
Profitability Due Diligence

Las Vegas Sands Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
Exceptional ROE
57/100
Profitability
Score

Las Vegas Sands Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

LVS Solvency Score
Solvency Due Diligence

Las Vegas Sands Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
33/100
Solvency
Score

Las Vegas Sands Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LVS Price Targets Summary
Las Vegas Sands Corp

Wall Street analysts forecast LVS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LVS is 59.71 USD with a low forecast of 50.5 USD and a high forecast of 68.25 USD.

Lowest
Price Target
50.5 USD
1% Upside
Average
Price Target
59.71 USD
19% Upside
Highest
Price Target
68.25 USD
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LVS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LVS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LVS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

LVS News

Other Videos

Profile

Las Vegas Sands Corp Logo
Las Vegas Sands Corp

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

36.3B USD

Dividend Yield

1.6%

Description

Las Vegas Sands Corp. engages in the development of destination properties. The company is headquartered in Las Vegas, Nevada and currently employs 44,500 full-time employees. The company went IPO on 2004-12-15. The Integrated Resorts features accommodations, gaming, entertainment and retail malls, convention and exhibition facilities, celebrity chef restaurants, and other amenities. The firm owns and operates Integrated Resorts in Asia and the United States. Its principal operating and developmental activities occur in three geographic areas: Macao, Singapore, and the United States. In Macao, its segments include The Venetian Macao; The Londoner Macao; The Parisian Macao; The Plaza Macao and Four Seasons Macao; and Sands Macao. In Singapore, its segment is Marina Bay Sands. In the United States, its segment is the Las Vegas Operating Properties. The company owns and operates a collection of Integrated Resorts in Macao of the People's Republic of China (China), through Sands China Ltd. The company also offers players club loyalty programs at its properties that offer rewards, privileges, and members-only events.

Contact

NEVADA
Las Vegas
3883 Howard Hughes Pkway, Suite 550
+17024141000.0
www.sands.com

IPO

2004-12-15

Employees

44 500

Officers

Chairman, CEO & Treasurer
Mr. Robert Glen Goldstein
President, COO & Director
Mr. Patrick Dumont
Executive VP & CFO
Mr. Randy A. Hyzak
Executive VP, Global General Counsel & Secretary
Mr. D. Zachary Hudson
Senior Vice President of Investor Relations
Mr. Daniel J. Briggs
Senior Vice President of Global Communications, Corporate Affairs & Public Relations
Mr. Ronald Reese
Show More
Executive Vice President of Global Retail
Mr. David Reese Sylvester
Executive VP of Asia Operations & Senior VP of Global Gaming Strategy
Mr. Kwan Lock Chum
Advisor
Mr. Wing T. Chao
Show Less

See Also

Discover More
What is the Intrinsic Value of one LVS stock?

The intrinsic value of one LVS stock under the Base Case scenario is 53.33 USD.

Is LVS stock undervalued or overvalued?

Compared to the current market price of 50.08 USD, Las Vegas Sands Corp is Undervalued by 6%.

Back to Top