Las Vegas Sands Corp
NYSE:LVS

Watchlist Manager
Las Vegas Sands Corp Logo
Las Vegas Sands Corp
NYSE:LVS
Watchlist
Price: 40.31 USD 0.1% Market Closed
Market Cap: 28.9B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LVS stock under the Base Case scenario is 75.65 USD. Compared to the current market price of 40.31 USD, Las Vegas Sands Corp is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LVS Relative Value
Base Case
75.65 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
95
vs Industry
26
Median 3Y
6.1
Median 5Y
6.6
Industry
1.4
Forward
2.4
More Details
20.2
P/E
P/E
Price to Earnings
20.2
vs History
36
vs Industry
31
Median 3Y
21.2
Median 5Y
16.1
Industry
19.4
Forward
15.7
More Details
8.9
P/OCF
P/OCF
Price to OCF
8.9
vs History
52
vs Industry
40
Median 3Y
10.1
Median 5Y
9.4
Industry
9.5
More Details
33.7
P/FCFE
P/FCFE
Price to FCFE
33.7
vs History
14
vs Industry
18
Median 3Y
-30.9
Median 5Y
-28.8
Industry
18.8
More Details
8.5
P/B
P/B
Price to Book Value
8.5
vs History
66
vs Industry
8
Median 3Y
9.1
Median 5Y
9.7
Industry
2.1
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
95
vs Industry
25
Median 3Y
7.4
Median 5Y
8.8
Industry
1.9
Forward
2.9
More Details
8.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.3
vs History
82
vs Industry
20
Median 3Y
15.9
Median 5Y
21.4
Industry
3.8
More Details
9.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.5
vs History
85
vs Industry
40
Median 3Y
29.1
Median 5Y
24.5
Industry
10.7
Forward
7.7
More Details
14.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.8
vs History
39
vs Industry
39
Median 3Y
14.3
Median 5Y
-39.7
Industry
16.5
Forward
11.8
More Details
11
EV/OCF
EV/OCF
Enterprise Value to OCF
11
vs History
52
vs Industry
38
Median 3Y
12.2
Median 5Y
11.6
Industry
11.7
More Details
18.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.8
vs History
33
vs Industry
32
Median 3Y
17.7
Median 5Y
-24.5
Industry
17.1
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
96
vs Industry
24
Median 3Y
2.6
Median 5Y
2.6
Industry
1.3
More Details

Multiples Across Competitors

LVS Competitors Multiples
Las Vegas Sands Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Las Vegas Sands Corp
NYSE:LVS
29.2B USD 2.6 20.2 9.5 14.8
IE
Flutter Entertainment PLC
LSE:FLTR
32.5B GBP 1.7 -28.1 37.9 53.6
AU
Aristocrat Leisure Ltd
ASX:ALL
41.1B AUD 6.2 31.6 21.8 21.8
US
DraftKings Inc
NASDAQ:DKNG
18.5B USD 3.9 -36.4 -59 -31.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
140.4B HKD 3.2 16 13.5 13.5
MO
Sands China Ltd
HKEX:1928
134.7B HKD 2.4 16.6 17.4 17.4
SE
Evolution AB (publ)
STO:EVO
159.6B SEK 6.7 11.9 9 9.9
ZA
Sun International Ltd
JSE:SUI
10.5B Zac 0 0 0 0
US
Scientific Games Corp
F:TJW
9.4B EUR 3.2 30.3 12.2 18
US
MGM Resorts International
NYSE:MGM
9.5B USD 0.5 12.7 5.5 8.2
US
PENN Entertainment Inc
SWB:PN1
8.7B EUR 1.4 -30.1 25.9 89
P/E Multiple
Earnings Growth PEG
US
Las Vegas Sands Corp
NYSE:LVS
Average P/E: 19.9
20.2
19%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -28.1 N/A N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
31.6
17%
1.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -36.4 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
16
27%
0.6
MO
Sands China Ltd
HKEX:1928
16.6
38%
0.4
SE
Evolution AB (publ)
STO:EVO
11.9
10%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
11%
N/A
US
S
Scientific Games Corp
F:TJW
30.3
23%
1.3
US
MGM Resorts International
NYSE:MGM
12.7
12%
1.1
US
P
PENN Entertainment Inc
SWB:PN1
Negative Multiple: -30.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Las Vegas Sands Corp
NYSE:LVS
Average EV/EBITDA: 17
9.5
12%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
37.9
41%
0.9
AU
Aristocrat Leisure Ltd
ASX:ALL
21.8
17%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -59 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
13.5
24%
0.6
MO
Sands China Ltd
HKEX:1928
17.4
31%
0.6
SE
Evolution AB (publ)
STO:EVO
9
9%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
US
S
Scientific Games Corp
F:TJW
12.2
14%
0.9
US
MGM Resorts International
NYSE:MGM
5.5
25%
0.2
US
P
PENN Entertainment Inc
SWB:PN1
25.9
52%
0.5

See Also

Summary
LVS intrinsic value, competitors valuation, and company profile.
DCF Valuation
LVS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LVS stock valuation using valuation multiples.
Wall Street Estimates
LVS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LVS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.